Wayfair Inc.

W Consumer Cyclical Internet Retail

Wayfair Inc.’s revenue for fiscal 2025 (year ended December 2025) was $12.5 billion, up 5.11% from fiscal 2024. In the quarter to June 2026, revenue grew 7.52%, EPS fell 106.9%, free cash flow grew 28.5% and total debt fell 3.02%, each against the same quarter a year earlier. Dividend growth for five consecutive years.

111.47 6.69 +6.38%
Market cap
$14.4B
P/E
0.0×
Fwd P/E
−23,328×
Dividend yield
—
F-score
6/9
Altman Z
2.87
Beneish M
−3.77
Dividend safety
n/a

A Cash Flow Statement is a financial report that details the cash inflows and outflows of a company over a specific period. It is divided into three sections: operating activities, investing activities, and financing activities. This statement helps assess the company’s liquidity, solvency, and overall financial health. By tracking cash movements, it provides insights into the company's ability to generate cash to fund operations, pay debts, and invest in growth. Businesses and investors use it to evaluate the sustainability of a company's cash flow and its financial stability.

Older periods Sep '25 Dec '25 Mar '26 Jun '26
Net Income

+8 more quarters

(99.00) (116.00) (105.00) (1.00)
Depreciation & Amortization
77.00 73.00 68.00 67.00
Non Cash Items (Other)
176.00 218.00 101.00 124.00
Accounts Receivable Change
(16.00) (4.00) (26.00) (26.00)
Change in inventories
18.00 (1.00) (7.00) (5.00)
Change in payables and accrued liability
2.00 39.00 (63.00) 202.00
Change in other assets and liabilities
(3.00) (7.00) (20.00) (1.00)
Operating Cash Flow
155.00 202.00 (52.00) 360.00
Capital expenditures
(27.00) (25.00) (25.00) (26.00)
Short Term Investments Change (Net)
— — 13.00 —
Long-Term Investments Change (Net)
(5.00) (12.00) (5.00) (7.00)
Other investing activities
(35.00) (32.00) (29.00) (33.00)
Investing cash flow
(67.00) (69.00) (46.00) (79.00)
Repayment/Issuance of Debt (Net)
(198.00) 160.00 (349.00) (202.00)
Other financial activities
(45.00) 14.00 (29.00) (19.00)
Financing cash flow
(243.00) 174.00 (378.00) (221.00)
Exchange Rate Adjustment
0.00 (2.00) 4.00 1.00
Change in Cash
(155.00) 305.00 (472.00) 61.00
Beginning Cash
0.00 0.00 1,476.00 0.00
Ending Cash
(155.00) 305.00 1,004.00 61.00
Stock Based Compensation
88.00 83.00 67.00 69.00
Dividends Paid (Common)
0.00 0.00 0.00 0.00
Net Cash/Marketcap
0.00 0.00 0.00 0.00
Assets Liabilities Change (Total)
1.00 27.00 (116.00) 170.00
Investments Change (Net)
(5.00) (12.00) 8.00 (20.00)

Fold the line items

In millions of $ except per-share values · columns are period end dates