Saturday 17 October 2026
Export VSTD’s income statement to Excel — free account
Vestand Inc.
VSTD Consumer Cyclical Restaurants
Vestand Inc.’s revenue for fiscal 2024 (year ended December 2024) was $12.8 million, up 39.3% from fiscal 2023. In the quarter to June 2025, revenue grew 10.9%, EPS fell 23.9% and free cash flow fell 217.2%, each against the same quarter a year earlier. Revenue growth for five consecutive years.
0.00
0.00
NaN
Follow VSTD
| Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | |
|---|---|---|---|---|---|---|
Piotroski F-Score |
5 | 3 | 3 | 6 | — | — |
P/E ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Altman Z-Score |
(0.87) | (0.93) | 0.36 | — | — | — |
P/S ratio |
0.34 | 0.98 | 1.85 | 0.00 | 0.00 | 0.00 |
P/FCF ratio |
38.82 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Altman Z″-Score (non-manufacturers) |
(4.90) | (4.76) | (0.57) | (6.85) | (6.25) | (4.10) |
P/Operating CF |
(15.25) | (7.06) | (32.85) | (77.74) | (77.74) | (77.74) |
P/B ratio |
17.28 | 3.41 | 2.72 | 0.00 | 0.00 | 0.00 |
Price to Tangible BV |
0.00 | 3.41 | 2.72 | 0.00 | 0.00 | 0.00 |
EV/Sales |
0.56 | 0.98 | 1.29 | 0.00 | 0.00 | 0.00 |
EV/EBITDA |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Operating CF |
8.15 | (1.96) | (2.80) | (59.69) | (59.69) | (59.69) |
EV/FCF |
62.76 | (1.48) | (2.02) | (21.93) | (21.93) | (21.93) |
Quick Ratio |
0.22 | 0.45 | 3.09 | 0.30 | 0.00 | 0.09 |
Current Ratio |
0.24 | 0.47 | 3.12 | 0.31 | 0.01 | 0.10 |
Net Debt/EBITDA |
(1.61) | 0.02 | 1.49 | (0.44) | (5.22) | 56.22 |
Debt/Assets |
22.55% | 10.89% | 9.18% | 31.50% | 55.59% | 103.77% |
Debt/Equity |
15.52 | 0.53 | 0.26 | (0.79) | (1.22) | (7.01) |
Asset Turnover |
0.84 | 0.63 | 0.76 | 1.48 | 1.23 | 0.00 |
Operating CF/Net income |
(0.33) | 1.51 | 1.09 | (0.12) | (0.30) | (0.30) |
Capex/Depreciation |
(0.88) | (2.70) | (2.24) | (6.46) | (4.76) | 0.00 |
Interest Coverage |
(5.61) | (16.11) | (42.86) | (35.63) | (8.44) | (2.02) |
| (183.29%) | (73.34%) | (210.13%) | 88.37% | 53.35% | 0.00% | |
| (17.43%) | (20.94%) | (31.92%) | (36.85%) | (17.48%) | 0.00% | |
ROIC |
(53.63%) | (84.21%) | (244.03%) | 0.00% | (89.49%) | 0.00% |
Return on Tangible Assets |
(481.47%) | (128.87%) | (47.31%) | 916.53% | 434.46% | (11.02%) |
Average Days of Receivables |
2.39 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
30.62% | 38.42% | 36.62% | 31.74% | 12.89% | 12.86% |
Intangible Assets out of Total Assets |
0.14 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Based Compensation of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Graham Net Nets |
(3.59) | (0.98) | (0.27) | 0.00 | 0.00 | 0.00 |
Graham Number |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Earnings Yield |
(133.46%) | (33.55%) | (19.45%) | (19.45%) | (19.45%) | (19.45%) |
Free Cash Flow Yield |
2.58% | (67.09%) | (34.42%) | (4.75%) | (4.75%) | (4.75%) |
Revenue per Share |
2.39 | 1.73 | 1.92 | 3.47 | 6.20 | 2.95 |
Operating CF per Share |
0.16 | (0.86) | (0.88) | 0.10 | 0.26 | 0.03 |
Capex per Share |
(0.14) | (0.28) | (0.34) | (0.48) | (1.07) | 0.00 |
Free Cash Flow per Share |
0.02 | (1.14) | (1.22) | (0.37) | (0.80) | 0.03 |
Cash per Share |
0.23 | 0.28 | 1.42 | 0.58 | 0.00 | 0.06 |
Shareholders Equity per Share |
0.05 | 0.50 | 1.31 | (1.23) | (2.68) | (0.23) |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
0.05 | 0.50 | 1.31 | (1.23) | (2.68) | (0.23) |
Free Cash Flow |
0.11 | (6.06) | (5.27) | (0.70) | (0.41) | 0.04 |
Working Capital |
(4.58) | (1.73) | 4.21 | (2.52) | (1.69) | (0.79) |
Capital Expenditures |
(0.76) | (1.47) | (1.47) | (0.90) | (0.55) | (0.05) |
Net Current Asset Value |
(15.85) | (8.83) | (4.18) | (7.03) | (4.37) | (2.36) |
EV/EBIT |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capex to Sales |
0.06 | 0.16 | 0.18 | 0.14 | 0.17 | 0.00 |
Price to Operating Income |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other line items | ||||||
Depreciation/Fixed assets |
0.17 | 0.13 | 0.21 | 0.06 | 0.07 | 0.01 |
Cash ROIC |
2.08% | (109.57%) | (39.80%) | (115.85%) | (135.16%) | 2.05% |
Accounts Receivable Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Accounts Payable Turnover |
15.19 | 12.72 | 6.93 | 7.15 | 16.73 | 0.00 |
Inventory Turnover |
106.62 | 132.19 | 166.49 | 241.77 | 214.63 | 0.00 |
Average Days of Payables |
27.18 | 26.72 | 33.46 | 92.27 | 19.38 | 21.53 |
Days of Inventory on Hand |
4.49 | 3.01 | 2.74 | 2.11 | 1.79 | 1.43 |
Average Payables |
0.75 | 0.70 | 1.17 | 0.88 | 0.19 | — |
Average Inventory |
0.11 | 0.07 | 0.05 | 0.03 | 0.01 | — |
Average Assets |
15.30 | 14.52 | 10.93 | 4.42 | 2.57 | — |
Average Common Equity |
1.45 | 4.15 | 1.66 | (1.84) | (0.84) | — |
Columns are period end dates