Saturday 17 October 2026
Export VSTD’s income statement to Excel — free account
Vestand Inc.
VSTD Consumer Cyclical Restaurants
Vestand Inc.’s revenue for fiscal 2024 (year ended December 2024) was $12.8 million, up 39.3% from fiscal 2023. In the quarter to June 2025, revenue grew 10.9%, EPS fell 23.9% and free cash flow fell 217.2%, each against the same quarter a year earlier. Revenue growth for five consecutive years.
0.00
0.00
NaN
Follow VSTD
| Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | |
|---|---|---|---|---|---|---|
Piotroski F-Score |
— | — | 6 | 3 | 3 | 5 |
P/E ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Altman Z-Score |
— | — | — | 0.36 | (0.93) | (0.87) |
P/S ratio |
0.00 | 0.00 | 0.00 | 1.85 | 0.98 | 0.34 |
P/FCF ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 38.82 |
Altman Z″-Score (non-manufacturers) |
(4.10) | (6.25) | (6.85) | (0.57) | (4.76) | (4.90) |
P/Operating CF |
(77.74) | (77.74) | (77.74) | (32.85) | (7.06) | (15.25) |
P/B ratio |
0.00 | 0.00 | 0.00 | 2.72 | 3.41 | 17.28 |
Price to Tangible BV |
0.00 | 0.00 | 0.00 | 2.72 | 3.41 | 0.00 |
EV/Sales |
0.00 | 0.00 | 0.00 | 1.29 | 0.98 | 0.56 |
EV/EBITDA |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Operating CF |
(59.69) | (59.69) | (59.69) | (2.80) | (1.96) | 8.15 |
EV/FCF |
(21.93) | (21.93) | (21.93) | (2.02) | (1.48) | 62.76 |
Quick Ratio |
0.09 | 0.00 | 0.30 | 3.09 | 0.45 | 0.22 |
Current Ratio |
0.10 | 0.01 | 0.31 | 3.12 | 0.47 | 0.24 |
Net Debt/EBITDA |
56.22 | (5.22) | (0.44) | 1.49 | 0.02 | (1.61) |
Debt/Assets |
103.77% | 55.59% | 31.50% | 9.18% | 10.89% | 22.55% |
Debt/Equity |
(7.01) | (1.22) | (0.79) | 0.26 | 0.53 | 15.52 |
Asset Turnover |
0.00 | 1.23 | 1.48 | 0.76 | 0.63 | 0.84 |
Operating CF/Net income |
(0.30) | (0.30) | (0.12) | 1.09 | 1.51 | (0.33) |
Capex/Depreciation |
0.00 | (4.76) | (6.46) | (2.24) | (2.70) | (0.88) |
Interest Coverage |
(2.02) | (8.44) | (35.63) | (42.86) | (16.11) | (5.61) |
| 0.00% | 53.35% | 88.37% | (210.13%) | (73.34%) | (183.29%) | |
| 0.00% | (17.48%) | (36.85%) | (31.92%) | (20.94%) | (17.43%) | |
ROIC |
0.00% | (89.49%) | 0.00% | (244.03%) | (84.21%) | (53.63%) |
Return on Tangible Assets |
(11.02%) | 434.46% | 916.53% | (47.31%) | (128.87%) | (481.47%) |
Average Days of Receivables |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.39 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
12.86% | 12.89% | 31.74% | 36.62% | 38.42% | 30.62% |
Intangible Assets out of Total Assets |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.14 |
Share Based Compensation of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Graham Net Nets |
0.00 | 0.00 | 0.00 | (0.27) | (0.98) | (3.59) |
Graham Number |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Earnings Yield |
(19.45%) | (19.45%) | (19.45%) | (19.45%) | (33.55%) | (133.46%) |
Free Cash Flow Yield |
(4.75%) | (4.75%) | (4.75%) | (34.42%) | (67.09%) | 2.58% |
Revenue per Share |
2.95 | 6.20 | 3.47 | 1.92 | 1.73 | 2.39 |
Operating CF per Share |
0.03 | 0.26 | 0.10 | (0.88) | (0.86) | 0.16 |
Capex per Share |
0.00 | (1.07) | (0.48) | (0.34) | (0.28) | (0.14) |
Free Cash Flow per Share |
0.03 | (0.80) | (0.37) | (1.22) | (1.14) | 0.02 |
Cash per Share |
0.06 | 0.00 | 0.58 | 1.42 | 0.28 | 0.23 |
Shareholders Equity per Share |
(0.23) | (2.68) | (1.23) | 1.31 | 0.50 | 0.05 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
(0.23) | (2.68) | (1.23) | 1.31 | 0.50 | 0.05 |
Free Cash Flow |
0.04 | (0.41) | (0.70) | (5.27) | (6.06) | 0.11 |
Working Capital |
(0.79) | (1.69) | (2.52) | 4.21 | (1.73) | (4.58) |
Capital Expenditures |
(0.05) | (0.55) | (0.90) | (1.47) | (1.47) | (0.76) |
Net Current Asset Value |
(2.36) | (4.37) | (7.03) | (4.18) | (8.83) | (15.85) |
EV/EBIT |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capex to Sales |
0.00 | 0.17 | 0.14 | 0.18 | 0.16 | 0.06 |
Price to Operating Income |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other line items | ||||||
Depreciation/Fixed assets |
0.01 | 0.07 | 0.06 | 0.21 | 0.13 | 0.17 |
Cash ROIC |
2.05% | (135.16%) | (115.85%) | (39.80%) | (109.57%) | 2.08% |
Accounts Receivable Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Accounts Payable Turnover |
0.00 | 16.73 | 7.15 | 6.93 | 12.72 | 15.19 |
Inventory Turnover |
0.00 | 214.63 | 241.77 | 166.49 | 132.19 | 106.62 |
Average Days of Payables |
21.53 | 19.38 | 92.27 | 33.46 | 26.72 | 27.18 |
Days of Inventory on Hand |
1.43 | 1.79 | 2.11 | 2.74 | 3.01 | 4.49 |
Average Payables |
— | 0.19 | 0.88 | 1.17 | 0.70 | 0.75 |
Average Inventory |
— | 0.01 | 0.03 | 0.05 | 0.07 | 0.11 |
Average Assets |
— | 2.57 | 4.42 | 10.93 | 14.52 | 15.30 |
Average Common Equity |
— | (0.84) | (1.84) | 1.66 | 4.15 | 1.45 |
Columns are period end dates