Pricing Log in Create free account
Friday 6 November 2026 Export VST’s income statement to Excel — free account

Vistra Corp.

VST Utilities Utilities Independent Power Producers

Vistra Corp.’s revenue for fiscal 2025 (year ended December 2025) was $17.7 billion, up 2.98% from fiscal 2024.

Revenue
−5.48%
EPS
−6.10%
Free cash flow
+401.7%
Total debt
+17.8%

Quarter to June 2026, against a year earlier

123.97 11.08 +9.81%
Market cap
$37.9B
P/E
19.0×
Fwd P/E
14.9×
Dividend yield
0.80%
F-score
5/9
Altman Z
1.40
Beneish M
−2.54
Dividend safety
59/100
Overview Business Profile Earnings & Analysis
Financials
Income Statement Balance Sheet Cash Flow Metrics & Ratios
Segments Valuation Filings

Vistra Corp. 10-Q filed Aug 8, 2025

Fiscal Q2 2025 · Period ended Jun 30, 2025 · Filed · accepted 6:40 PM ET · Document on sec.gov · Filing index

What changed

Part I, Item 2, Management’s Discussion and Analysis Part II, Item 1A, Risk Factors

Part I, Item 2, Management’s Discussion and Analysis, against the 10-Q filed May 8, 2025: 35 added · 2 removed · 31 modified; 23 with only figures updated; 3 moved without change

  1. Added · Capacity Markets — PJM Auction Results

    In July 2025, Vistra received its results from PJM's Reliability Pricing Model (RPM) auction results for planning year 2026-2027, and the table below lists clearing price per MW-day and our cleared capacity volumes by zone: