Saturday 17 October 2026
Export VRSN’s income statement to Excel — free account
VeriSign, Inc.
VRSN Technology Software Infrastructure
VeriSign, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.7 billion, up 6.37% from fiscal 2024. In the quarter to June 2026, revenue grew 6.03%, EPS grew 7.69%, free cash flow grew 9.30% and total debt rose 30.6%, each against the same quarter a year earlier. Member of the S&P 500; revenue growth for ten consecutive years, operating cash flow growth for five; insiders bought in the last twelve months.
302.34
1.75
−0.58%
Follow VRSN
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
18.76 | 24.01 | 28.79 | 37.27 | 30.65 | 36.16 | 32.31 | 25.45 | 25.84 | 27.51 |
Piotroski F-Score |
7 | 6 | 6 | 6 | 6 | 6 | 6 | 7 | 8 | 8 |
P/S ratio |
7.24 | 9.43 | 13.85 | 18.54 | 19.69 | 21.41 | 15.29 | 13.96 | 13.04 | 13.71 |
Altman Z-Score |
(7.90) | (5.23) | (7.25) | (6.04) | (5.27) | (3.01) | (4.87) | (4.27) | (6.07) | (5.09) |
P/FCF ratio |
12.41 | 16.81 | 25.46 | 32.00 | 36.27 | 37.69 | 27.11 | 25.79 | 23.22 | 21.26 |
Altman Z″-Score (non-manufacturers) |
(22.87) | (16.34) | (25.58) | (25.41) | (25.37) | (21.28) | (23.85) | (22.36) | (28.81) | (27.29) |
P/Operating CF |
40.36 | 55.14 | 77.00 | 117.95 | 127.58 | 137.80 | 100.45 | 102.06 | 87.70 | 78.44 |
Dividend Safety Score |
— | — | — | — | — | — | — | — | — | 76 |
P/B ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Price to Tangible BV |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Sales |
7.30 | 9.42 | 14.79 | 19.01 | 20.18 | 21.85 | 15.86 | 14.54 | 13.80 | 14.62 |
EV/EBITDA |
11.08 | 14.78 | 22.53 | 27.46 | 29.33 | 31.73 | 23.01 | 21.35 | 20.01 | 21.24 |
EV/Operating CF |
12.04 | 15.62 | 25.75 | 31.05 | 34.97 | 35.94 | 27.19 | 25.43 | 23.81 | 22.20 |
EV/FCF |
12.52 | 16.80 | 27.20 | 32.81 | 37.18 | 38.47 | 28.12 | 26.87 | 24.58 | 22.67 |
Quick Ratio |
1.18 | 1.55 | 1.34 | 1.26 | 1.18 | 1.12 | 0.88 | 0.78 | 0.39 | 0.44 |
Current Ratio |
1.21 | 1.57 | 1.39 | 1.32 | 1.23 | 1.18 | 0.93 | 0.83 | 0.43 | 0.49 |
Net Debt/EBITDA |
0.09 | (0.01) | 0.65 | 0.67 | 0.72 | 0.63 | 0.82 | 0.85 | 1.11 | 1.06 |
Debt/Assets |
79.97% | 81.94% | 93.24% | 96.69% | 101.31% | 90.01% | 103.14% | 102.36% | 127.43% | 134.87% |
Debt/Equity |
(1.55) | (1.91) | (1.29) | (1.20) | (1.29) | (1.42) | (1.14) | (1.13) | (0.92) | (0.83) |
Asset Turnover |
0.49 | 0.44 | 0.50 | 0.65 | 0.70 | 0.71 | 0.77 | 0.86 | 0.99 | 1.21 |
Operating CF/Net income |
1.57 | 1.54 | 1.20 | 1.23 | 0.90 | 1.03 | 1.23 | 1.04 | 1.15 | 1.32 |
Capex/Depreciation |
(2.57) | (1.41) | (1.23) | (0.87) | (0.94) | (1.12) | (0.70) | (2.81) | (1.78) | (1.16) |
Interest Coverage |
5.94 | 5.19 | 6.68 | 8.90 | 9.14 | 10.41 | 12.52 | 13.29 | 14.05 | 14.56 |
| (38.81%) | (37.16%) | (44.03%) | (42.59%) | (56.58%) | (59.21%) | (47.74%) | (52.02%) | (44.40%) | (40.16%) | |
| 18.78% | 17.33% | 23.99% | 32.50% | 45.01% | 41.85% | 36.25% | 46.96% | 49.80% | 60.44% | |
ROIC |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Return on Tangible Assets |
75.13% | 39.79% | 93.45% | 108.62% | 171.62% | 176.00% | 438.10% | 2,477.58% | (122.23%) | (176.85%) |
Average Days of Receivables |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Research and Development Expense of Revenue |
5.17% | 4.49% | 4.76% | 4.94% | 5.90% | 6.06% | 6.01% | 6.09% | 6.21% | 6.25% |
Selling, General and Administrative Expense of Revenue |
17.36% | 18.17% | 16.26% | 14.96% | 14.70% | 14.19% | 13.71% | 13.68% | 13.55% | 14.23% |
Intangible Assets out of Total Assets |
0.08 | 0.07 | 0.10 | 0.11 | 0.11 | 0.10 | 0.11 | 0.11 | 0.14 | 0.15 |
Share Based Compensation of Revenue |
4.38% | 4.54% | 4.32% | 4.11% | 3.81% | 4.02% | 4.11% | 4.00% | 3.92% | 4.21% |
Graham Net Nets |
(0.20) | (0.16) | (0.12) | (0.09) | (0.08) | (0.07) | (0.10) | (0.11) | (0.13) | (0.12) |
Graham Number |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Earnings Yield |
5.33% | 4.17% | 3.47% | 2.68% | 3.26% | 2.77% | 3.10% | 3.93% | 3.87% | 3.63% |
Free Cash Flow Yield |
8.06% | 5.95% | 3.93% | 3.12% | 2.76% | 2.65% | 3.69% | 3.88% | 4.31% | 4.70% |
Revenue per Share |
10.67 | 11.61 | 10.71 | 10.39 | 10.99 | 11.85 | 13.21 | 14.44 | 15.88 | 17.72 |
Operating CF per Share |
6.48 | 7.00 | 6.15 | 6.36 | 6.34 | 7.21 | 7.70 | 8.26 | 9.20 | 11.67 |
Capex per Share |
(1.58) | (0.49) | (0.33) | (0.34) | (0.38) | (0.47) | (0.25) | (0.44) | (0.29) | (0.24) |
Free Cash Flow per Share |
4.89 | 6.51 | 5.82 | 6.02 | 5.97 | 6.73 | 7.45 | 7.81 | 8.91 | 11.43 |
Cash per Share |
16.80 | 24.07 | 11.19 | 10.28 | 10.14 | 10.77 | 9.09 | 8.96 | 6.12 | 6.21 |
Shareholders Equity per Share |
(11.22) | (12.56) | (12.21) | (12.57) | (12.08) | (11.25) | (14.48) | (15.29) | (19.96) | (23.04) |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
(11.22) | (12.56) | (12.21) | (12.57) | (12.08) | (11.25) | (14.48) | (15.29) | (19.96) | (23.04) |
Free Cash Flow |
523.43 | 653.26 | 660.76 | 713.58 | 686.80 | 754.20 | 803.70 | 808.00 | 874.50 | 1,068.30 |
Working Capital |
320.39 | 885.63 | 369.44 | 313.42 | 229.25 | 194.70 | (78.20) | (200.20) | (867.30) | (680.60) |
Capital Expenditures |
(169.57) | (49.50) | (37.01) | (40.32) | (43.40) | (53.00) | (27.40) | (45.80) | (28.10) | (22.80) |
Net Current Asset Value |
(1,692.82) | (1,755.31) | (1,982.94) | (2,065.52) | (1,939.17) | (1,975.60) | (2,256.90) | (2,341.70) | (2,700.60) | (2,827.60) |
EV/EBIT |
12.15 | 15.51 | 23.42 | 29.04 | 30.98 | 33.47 | 23.96 | 21.70 | 20.31 | 21.61 |
Capex to Sales |
0.15 | 0.04 | 0.03 | 0.03 | 0.03 | 0.04 | 0.02 | 0.03 | 0.02 | 0.01 |
Price to Operating Income |
12.05 | 15.52 | 21.92 | 28.33 | 30.22 | 32.80 | 23.10 | 20.83 | 19.19 | 20.26 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.25 | 0.13 | 0.12 | 0.19 | 0.19 | 0.19 | 0.17 | 0.07 | 0.07 | 0.09 |
Cash ROIC |
21.24% | 18.33% | 39.58% | 46.93% | 43.83% | 43.57% | 66.64% | 71.15% | 201.36% | 498.04% |
Accounts Receivable Turnover |
56.21 | 59.75 | 115.71 | 91.23 | 101.21 | 126.44 | 135.70 | 0.00 | 0.00 | 0.00 |
Accounts Payable Turnover |
1.01 | 0.91 | 0.88 | 0.85 | 0.86 | 0.88 | 0.89 | 0.82 | 0.74 | 0.71 |
Inventory Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
375.45 | 414.61 | 408.83 | 424.71 | 422.61 | 431.00 | 411.92 | 476.18 | 491.62 | 554.10 |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Receivables |
20.32 | 19.50 | 10.50 | 13.50 | 12.50 | 10.50 | 10.50 | — | — | — |
Average Payables |
196.05 | 211.76 | 217.41 | 212.60 | 209.32 | 217.62 | 226.55 | 241.95 | 257.60 | 277.90 |
Average Assets |
2,346.15 | 2,637.88 | 2,427.85 | 1,884.26 | 1,810.46 | 1,875.36 | 1,858.60 | 1,741.20 | 1,577.75 | 1,366.20 |
Average Common Equity |
(1,135.52) | (1,230.43) | (1,322.87) | (1,437.79) | (1,440.15) | (1,325.35) | (1,411.35) | (1,571.60) | (1,769.45) | (2,056.05) |
Columns are period end dates