Saturday 17 October 2026
Export VIVO’s income statement to Excel — free account
Vivopower International Plc
VIVO Technology Software Infrastructure
Vivopower International Plc’s revenue for fiscal 2025 (year ended June 2025) was $61,000.00, up 281.3% from fiscal 2024.
2.10
0.26
−11.02%
Follow VIVO
| Mar '18 | Jun '18 | Mar '19 | Jun '19 | Jun '20 | Jun '21 | Jun '22 | Jun '23 | Jun '24 | Jun '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
— | — | — | — | — | 3 | 1 | 1 | 4 | 5 |
P/E ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Altman Z-Score |
0.17 | 4.05 | 0.01 | 2.47 | 0.23 | 1.33 | (1.48) | (2.76) | (7.23) | (2.09) |
P/S ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Altman Z″-Score (non-manufacturers) |
(0.59) | (1.51) | (0.75) | (0.77) | (1.39) | (0.48) | (4.45) | (7.24) | (20.92) | (4.25) |
P/FCF ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
P/Operating CF |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Beneish M-Score |
— | — | — | — | (2.23) | (1.95) | 3.74 | — | 267.96 | 8.11 |
P/B ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Price to Tangible BV |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Sales |
0.00 | 0.00 | 0.00 | 0.00 | 0.25 | 0.15 | 0.41 | 0.83 | 0.76 | 0.77 |
EV/EBITDA |
0.00 | 0.00 | 0.00 | 0.00 | 22.78 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Operating CF |
0.91 | 0.91 | 1.62 | 1.62 | (1.41) | (0.45) | (0.81) | (1.20) | 2.52 | (1.73) |
EV/FCF |
0.91 | 0.91 | 1.42 | 1.42 | (1.37) | (0.42) | (0.72) | (1.04) | 3.10 | (1.55) |
Quick Ratio |
0.48 | 0.46 | 0.78 | 0.75 | 0.83 | 1.67 | 0.50 | 0.44 | 0.19 | 1.33 |
Current Ratio |
1.03 | 1.03 | 1.43 | 1.43 | 1.04 | 1.79 | 0.93 | 0.55 | 0.33 | 1.35 |
Net Debt/EBITDA |
(3.22) | (2.63) | (3.36) | (9.76) | 5.62 | (4.84) | (2.07) | (3.07) | (4.12) | (3.53) |
Debt/Assets |
29.27% | 29.27% | 29.46% | 29.46% | 41.61% | 30.18% | 41.00% | 52.74% | 77.70% | 30.05% |
Debt/Equity |
0.60 | 0.60 | 0.80 | 0.80 | 1.45 | 0.57 | 1.32 | 8.65 | (0.72) | 1.45 |
Asset Turnover |
0.38 | 0.44 | 0.55 | 0.60 | 0.75 | 0.35 | 0.31 | 0.06 | 0.00 | 0.00 |
Operating CF/Net income |
(0.32) | (0.20) | 0.14 | 0.43 | 0.90 | 2.03 | 0.23 | 0.22 | (0.03) | 0.45 |
Capex/Depreciation |
0.95 | 0.00 | 0.08 | 0.00 | (0.26) | (0.40) | (0.57) | (0.58) | (0.37) | (1.91) |
Interest Coverage |
(2.24) | (2,002.22) | (1.67) | (1,397.50) | 0.68 | (2.05) | (1.69) | (1.72) | (1.42) | (1.24) |
| (72.85%) | (75.34%) | (36.80%) | (46.79%) | (24.37%) | (25.97%) | (71.10%) | (192.07%) | 253.87% | 125.21% | |
| (31.48%) | (36.53%) | (15.84%) | (17.16%) | (7.99%) | (10.90%) | (30.18%) | (37.16%) | (94.49%) | (19.01%) | |
ROIC |
(8.27%) | 0.00% | (9.04%) | 0.00% | 3.39% | (5.83%) | (19.03%) | (20.98%) | 0.00% | (11.12%) |
Return on Tangible Assets |
(1,079.33%) | (1,079.33%) | (110.38%) | (110.38%) | (155.58%) | (57.63%) | (1,043.73%) | 506.34% | 129.63% | (61.62%) |
Average Days of Receivables |
85.73 | 81.49 | 97.23 | 91.36 | 95.51 | 193.53 | 147.77 | 637.92 | 229,128.75 | 437,772.62 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
38.08% | 38.26% | 19.69% | 19.69% | 11.42% | 40.25% | 61.52% | 158.45% | 47,006.25% | 13,496.72% |
Intangible Assets out of Total Assets |
0.48 | 0.48 | 0.49 | 0.49 | 0.48 | 0.62 | 0.57 | 0.69 | 0.41 | 0.17 |
Share Based Compensation of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 4.50% | 8.95% | 3.63% | 4,687.50% | 6,634.43% |
Graham Net Nets |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Graham Number |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Earnings Yield |
(29.39%) | (122.94%) | (71.55%) | (59.71%) | (9.09%) | (1.07%) | (10.43%) | (30.33%) | (147.45%) | (49.63%) |
Free Cash Flow Yield |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Revenue per Share |
24.82 | 2.51 | 28.79 | 2.91 | 35.40 | 14.70 | 10.83 | 1.64 | 0.01 | 0.01 |
Operating CF per Share |
6.56 | 0.41 | (1.15) | (0.36) | (3.37) | (9.43) | (2.48) | (2.21) | 0.48 | (0.86) |
Capex per Share |
0.88 | 0.00 | 0.09 | 0.00 | (0.33) | (0.55) | (0.53) | (0.37) | (0.19) | (0.15) |
Free Cash Flow per Share |
7.44 | 0.41 | (1.07) | (0.36) | (3.71) | (9.98) | (3.01) | (2.58) | 0.29 | (1.01) |
Cash per Share |
1.43 | 0.14 | 4.31 | 0.44 | 2.83 | 5.98 | 1.20 | 0.47 | 0.16 | 0.04 |
Shareholders Equity per Share |
27.29 | 2.76 | 17.69 | 1.79 | 13.20 | 24.79 | 10.43 | 1.52 | (13.17) | 3.02 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
27.29 | 2.76 | 17.69 | 1.79 | 13.20 | 24.79 | 10.43 | 1.52 | (13.17) | 3.02 |
Free Cash Flow |
10.09 | 5.51 | (1.45) | (4.80) | (5.02) | (16.28) | (6.24) | (6.36) | 0.91 | (6.73) |
Working Capital |
0.67 | 0.67 | 8.96 | 8.96 | 0.79 | 10.56 | (1.63) | (8.55) | (36.46) | 19.30 |
Capital Expenditures |
1.20 | (1.10) | 0.12 | (0.35) | (0.45) | (0.90) | (1.11) | (0.92) | (0.59) | (0.98) |
Net Current Asset Value |
(18.03) | (18.03) | (11.64) | (11.64) | (24.02) | (12.10) | (26.37) | (47.31) | (60.31) | (2.45) |
EV/EBIT |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capex to Sales |
(0.04) | 0.00 | 0.00 | 0.00 | 0.01 | 0.04 | 0.05 | 0.23 | 36.69 | 16.15 |
Price to Operating Income |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.66 | 0.66 | 1.18 | 1.18 | 0.71 | 0.88 | 0.52 | 0.42 | 3.58 | 0.35 |
Cash ROIC |
16.47% | 8.99% | (2.95%) | (9.79%) | (10.54%) | (22.22%) | (11.85%) | (17.06%) | (8.27%) | (13.59%) |
Accounts Receivable Turnover |
2.48 | 4.37 | 4.36 | 3.87 | 4.30 | 1.90 | 2.06 | 0.50 | 0.00 | 0.00 |
Accounts Payable Turnover |
3.51 | 3.02 | 2.78 | 2.89 | 3.88 | 1.61 | 1.82 | 0.54 | 0.00 | 0.00 |
Inventory Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 12.96 | 4.07 | (0.01) | 0.04 |
Average Days of Payables |
180.20 | 69.17 | 199.90 | 60.66 | 137.44 | 165.94 | 254.26 | 654.21 | (512,743.89) | 290,583.80 |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 28.60 | 31.04 | 94.79 | (22,251.48) | 8,402.30 |
Average Receivables |
13.59 | 7.71 | 8.96 | 10.09 | 11.16 | 12.63 | 10.90 | 8.09 | 8.57 | 41.60 |
Average Payables |
8.12 | 9.86 | 11.78 | 11.80 | 10.54 | 12.16 | 12.19 | 15.03 | 26.26 | 38.87 |
Average Inventory |
— | — | — | — | — | — | 1.71 | 2.00 | 1.88 | 1.40 |
Average Assets |
88.57 | 76.31 | 70.85 | 65.40 | 63.89 | 69.45 | 73.08 | 65.54 | 49.42 | 67.28 |
Average Common Equity |
38.27 | 37.00 | 30.49 | 23.99 | 20.94 | 29.15 | 31.02 | 12.68 | (18.40) | (10.22) |
Columns are period end dates · fundamentals updated 28 Sep 2026