Vista Energy, S.A.B. de C.V. - Sponsored ADR

VIST Energy Oil & Gas E&P

Vista Energy, S.A.B. de C.V. - Sponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $2.5 billion, up 50.2% from fiscal 2024. In the quarter to June 2026, revenue grew 102.3%, EPS grew 35.3%, free cash flow grew 195.8% and total debt rose 40.9%, each against the same quarter a year earlier. Dividend growth for three consecutive years.

72.12 2.13 +3.04%
Market cap
$7.8B
P/E
9.1×
Fwd P/E
11.4×
Dividend yield
—
F-score
3/9
Altman Z
1.92
Beneish M
−2.15
Dividend safety
n/a
Jun '26 Mar '26 Dec '25 Sep '25 Older periods
P/E ratio
8.06 10.60 7.00 4.84

+8 more quarters

P/S ratio
1.97 2.72 2.02 1.62
P/FCF ratio
24.11 0.00 0.00 0.00
P/Operating CF
7.04 92.16 11.46 11.87
P/B ratio
1.97 3.04 1.99 1.50
Price to Tangible BV
1.99 3.08 2.02 1.52
EV/Sales
2.84 3.77 3.07 2.79
EV/EBITDA
4.09 5.04 3.82 3.41
EV/Operating CF
5.52 13.39 9.55 8.51
EV/FCF
34.71 (15.52) (11.33) (8.85)
Quick Ratio
0.68 0.76 0.86 0.61
Current Ratio
0.69 0.77 0.86 0.62
Net Debt/EBITDA
3.73 6.80 5.97 3.49
Debt/Assets
39.33% 47.18% 44.34% 43.45%
Debt/Equity
1.04 1.40 1.26 1.22
Asset Turnover
0.46 0.48 0.44 0.44
Operating CF/Net income
3.07 0.80 5.08 0.96
Capex/Depreciation
(1.84) (1.47) (1.54) (1.59)
Interest Coverage
8.46 3.93 4.25 10.96
Research and Development Expense of Revenue
0.00% 0.00% 0.01% 0.02%
Selling, General and Administrative Expense of Revenue
13.49% 12.43% 18.69% 12.20%
Intangible Assets out of Total Assets
0.00 0.01 0.01 0.01
Share Based Compensation of Revenue
1.55% 2.17% 2.51% 2.61%
Graham Net Nets
(0.67) (0.48) (0.74) (0.99)
Graham Number
75.93 63.09 61.90 60.60
Earnings Yield
12.41% 9.43% 14.28% 20.67%
Free Cash Flow Yield
4.15% (8.91%) (13.45%) (19.46%)
Revenue per Share
11.34 8.27 7.02 6.73
Operating CF per Share
9.06 0.82 4.25 2.90
Capex per Share
(4.61) (3.23) (3.39) (3.20)
Free Cash Flow per Share
4.45 (2.41) 0.86 (0.30)
Cash per Share
5.55 5.88 5.25 3.05
Shareholders Equity per Share
32.37 24.85 24.50 22.95
Interest Debt per Share
0.00 0.00 0.00 0.00
Book value per Share
32.37 24.85 24.50 22.95
Free Cash Flow
484.77 (252.57) 88.18 (31.56)
Working Capital
(496.45) (405.99) (140.68) (464.24)
Capital Expenditures
(502.43) (338.24) (347.12) (335.45)
Net Current Asset Value
(4,670.10) (3,767.96) (3,705.72) (3,584.39)
EV/EBIT
6.63 8.25 6.08 5.32
Capex to Sales
0.41 0.39 0.48 0.48
Price to Operating Income
4.60 5.96 3.99 3.09
Other line items
Average Receivables
482.13 494.00 314.59 382.24
Average Payables
507.29 463.37 453.16 429.38
Average Inventory
17.51 12.88 7.96 7.60
Average Assets
7,687.64 6,101.83 5,672.61 5,110.47
Average Common Equity
2,824.95 2,120.79 2,066.40 1,963.96

Fold the line items

Columns are period end dates