Vista Energy, S.A.B. de C.V. - Sponsored ADR

VIST Energy Oil & Gas E&P

Vista Energy, S.A.B. de C.V. - Sponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $2.5 billion, up 50.2% from fiscal 2024. In the quarter to June 2026, revenue grew 102.3%, EPS grew 35.3%, free cash flow grew 195.8% and total debt rose 40.9%, each against the same quarter a year earlier. Dividend growth for three consecutive years.

72.12 2.13 +3.04%
Market cap
$7.8B
P/E
9.1×
Fwd P/E
11.4×
Dividend yield
—
F-score
3/9
Altman Z
1.92
Beneish M
−2.15
Dividend safety
n/a
Older periods Sep '25 Dec '25 Mar '26 Jun '26
P/E ratio

+8 more quarters

4.84 7.00 10.60 8.06
P/S ratio
1.62 2.02 2.72 1.97
P/FCF ratio
0.00 0.00 0.00 24.11
P/Operating CF
11.87 11.46 92.16 7.04
P/B ratio
1.50 1.99 3.04 1.97
Price to Tangible BV
1.52 2.02 3.08 1.99
EV/Sales
2.79 3.07 3.77 2.84
EV/EBITDA
3.41 3.82 5.04 4.09
EV/Operating CF
8.51 9.55 13.39 5.52
EV/FCF
(8.85) (11.33) (15.52) 34.71
Quick Ratio
0.61 0.86 0.76 0.68
Current Ratio
0.62 0.86 0.77 0.69
Net Debt/EBITDA
3.49 5.97 6.80 3.73
Debt/Assets
43.45% 44.34% 47.18% 39.33%
Debt/Equity
1.22 1.26 1.40 1.04
Asset Turnover
0.44 0.44 0.48 0.46
Operating CF/Net income
0.96 5.08 0.80 3.07
Capex/Depreciation
(1.59) (1.54) (1.47) (1.84)
Interest Coverage
10.96 4.25 3.93 8.46
Research and Development Expense of Revenue
0.02% 0.01% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
12.20% 18.69% 12.43% 13.49%
Intangible Assets out of Total Assets
0.01 0.01 0.01 0.00
Share Based Compensation of Revenue
2.61% 2.51% 2.17% 1.55%
Graham Net Nets
(0.99) (0.74) (0.48) (0.67)
Graham Number
60.60 61.90 63.09 75.93
Earnings Yield
20.67% 14.28% 9.43% 12.41%
Free Cash Flow Yield
(19.46%) (13.45%) (8.91%) 4.15%
Revenue per Share
6.73 7.02 8.27 11.34
Operating CF per Share
2.90 4.25 0.82 9.06
Capex per Share
(3.20) (3.39) (3.23) (4.61)
Free Cash Flow per Share
(0.30) 0.86 (2.41) 4.45
Cash per Share
3.05 5.25 5.88 5.55
Shareholders Equity per Share
22.95 24.50 24.85 32.37
Interest Debt per Share
0.00 0.00 0.00 0.00
Book value per Share
22.95 24.50 24.85 32.37
Free Cash Flow
(31.56) 88.18 (252.57) 484.77
Working Capital
(464.24) (140.68) (405.99) (496.45)
Capital Expenditures
(335.45) (347.12) (338.24) (502.43)
Net Current Asset Value
(3,584.39) (3,705.72) (3,767.96) (4,670.10)
EV/EBIT
5.32 6.08 8.25 6.63
Capex to Sales
0.48 0.48 0.39 0.41
Price to Operating Income
3.09 3.99 5.96 4.60
Other line items
Average Receivables
382.24 314.59 494.00 482.13
Average Payables
429.38 453.16 463.37 507.29
Average Inventory
7.60 7.96 12.88 17.51
Average Assets
5,110.47 5,672.61 6,101.83 7,687.64
Average Common Equity
1,963.96 2,066.40 2,120.79 2,824.95

Fold the line items

Columns are period end dates