Saturday 17 October 2026 Export VIST’s income statement to Excel — free account

Vista Energy, S.A.B. de C.V. - Sponsored ADR

Vista Energy, S.A.B. de C.V. - Sponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $2.5 billion, up 50.2% from fiscal 2024. In the quarter to June 2026, revenue grew 102.3%, EPS grew 35.3%, free cash flow grew 195.8% and total debt rose 40.9%, each against the same quarter a year earlier. Dividend growth for three consecutive years.

72.12 2.13 +3.04%

Follow VIST

Alert me

Market cap: $7.8B
P/E: 9.1×
Fwd P/E: 11.4×
Dividend yield: —
F-score: 3/9
Altman Z: 1.92
Beneish M: −2.15
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Dec '25	Dec '24	Dec '23	Dec '22	Dec '21	Dec '20	Dec '19	Dec '18	Dec '17
Piotroski F-Score Full definition →	3	3	6	8	7	3	—	—	—
P/E ratio Full definition →	7.00	10.89	6.71	4.68	9.35	0.00	0.00	142.41	—
Altman Z-Score Full definition →	1.92	2.40	2.82	2.24	1.01	(0.04)	0.90	—	—
P/S ratio Full definition →	2.02	3.15	2.29	1.06	0.72	0.82	1.51	1.59	—
P/FCF ratio Full definition →	0.00	0.00	163.82	6.17	5.08	0.00	0.00	0.00	—
Altman Z″-Score (non-manufacturers) Full definition →	2.47	2.42	3.49	2.63	1.24	(0.44)	1.57	1.37	—
Beneish M-Score Full definition →	(2.15)	(2.95)	(1.28)	(2.75)	(3.38)	8.36	(2.69)	—	—
P/Operating CF Full definition →	11.46	14.05	7.70	5.86	3.39	8.29	13.50	141.86	—
P/B ratio Full definition →	1.99	3.20	2.14	1.50	0.83	0.44	1.04	1.31	—
Price to Tangible BV Full definition →	2.02	3.28	2.20	1.56	0.88	0.49	1.16	1.48	—
EV/Sales Full definition →	3.07	3.56	2.63	1.32	1.18	2.05	1.97	2.26	—
EV/EBITDA Full definition →	3.82	5.53	3.39	2.05	1.91	7.22	4.89	5.48	—
EV/Operating CF Full definition →	9.55	6.12	4.32	2.27	1.91	5.98	6.11	7.25	—
EV/FCF Full definition →	(11.33)	(56.03)	188.53	7.66	8.27	(8.88)	(7.43)	(9.84)	—
Quick Ratio Full definition →	0.86	0.99	1.16	0.82	0.94	0.76	1.83	1.24	9.32
Current Ratio Full definition →	0.86	0.99	1.19	0.85	0.97	0.80	1.93	1.38	9.32
Net Debt/EBITDA Full definition →	1.31	0.64	0.44	0.40	0.74	4.34	1.14	1.74	(204.29)
Debt/Assets Full definition →	44.34%	34.23%	23.71%	26.95%	36.29%	39.33%	32.59%	28.06%	98.36%
Debt/Equity Full definition →	1.26	0.89	0.49	0.65	1.08	1.06	0.75	0.64	(127.15)
Asset Turnover Full definition →	0.44	0.48	0.50	0.64	0.43	0.20	0.34	0.38	0.00
Operating CF/Net income Full definition →	1.11	2.01	1.79	2.56	7.92	(0.91)	(4.10)	(4.11)	0.00
Capex/Depreciation Full definition →	(1.99)	(2.43)	(2.52)	(2.07)	(1.61)	(1.06)	(1.60)	(2.00)	0.00
Interest Coverage Full definition →	7.66	10.01	28.86	18.32	4.16	(1.46)	0.43	3.44	—
ROE Full definition →	34.80%	33.30%	37.97%	38.25%	9.43%	(18.48%)	(6.04%)	(12.58%)	(1.98%)
ROA Full definition →	12.68%	13.98%	17.12%	14.48%	3.31%	(7.45%)	(2.65%)	(3.43%)	(0.56%)
ROIC Full definition →	15.25%	16.95%	23.92%	28.78%	15.28%	(5.18%)	1.15%	4.82%	0.00%
Return on Tangible Assets Full definition →	13.31%	17.05%	19.90%	17.44%	4.17%	(10.97%)	(2.98%)	(3.42%)	(204.44%)
Average Days of Receivables Full definition →	51.29	62.35	64.05	27.78	25.80	67.98	81.99	94.79	—
Research and Development Expense of Revenue Full definition →	0.02%	0.01%	0.00%	0.06%	0.09%	0.24%	0.16%	0.19%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	14.78%	15.13%	11.92%	10.42%	13.59%	21.15%	16.72%	14.63%	0.00%
Intangible Assets out of Total Assets Full definition →	0.01	0.01	0.01	0.02	0.02	0.04	0.05	0.06	0.00
Share Based Compensation of Revenue Full definition →	2.26%	2.12%	1.98%	1.40%	1.62%	3.83%	2.56%	1.21%	—
Graham Net Nets Full definition →	(0.74)	(0.30)	(0.35)	(0.67)	(1.58)	(2.66)	(0.65)	(0.66)	—
Graham Number Full definition →	61.90	43.48	35.68	25.76	9.06	0.00	0.00	0.00	—
Earnings Yield Full definition →	14.28%	9.18%	14.91%	21.36%	10.69%	(46.09%)	(4.97%)	0.70%	—
Free Cash Flow Yield Full definition →	(13.45%)	(2.02%)	0.61%	16.21%	19.70%	(28.20%)	(17.55%)	(14.46%)	—
Revenue per Share Full definition →	24.14	17.18	12.48	13.52	7.39	3.13	5.20	5.85	0.00
Operating CF per Share Full definition →	7.77	10.00	7.60	7.85	4.55	1.07	1.68	2.17	0.00
Capex per Share Full definition →	(14.31)	(11.09)	(7.43)	(5.52)	(3.50)	(1.79)	(3.05)	(2.64)	0.00
Free Cash Flow per Share Full definition →	(6.55)	(1.09)	0.17	2.33	1.05	(0.72)	(1.38)	(0.47)	0.00
Cash per Share Full definition →	5.25	7.97	2.28	2.78	3.57	2.32	3.25	1.43	0.27
Shareholders Equity per Share Full definition →	24.50	16.90	13.31	9.61	6.41	5.81	7.54	8.47	(0.51)
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	24.50	16.90	13.31	9.61	6.41	5.81	7.54	8.47	(0.51)
Free Cash Flow Full definition →	(670.94)	(104.83)	16.30	204.72	92.65	(63.14)	(110.28)	(26.55)	0.00
Working Capital Full definition →	(140.68)	(5.48)	66.52	(60.65)	(10.67)	(65.90)	179.54	51.03	2.38
Capital Expenditures Full definition →	(1,467.13)	(1,063.86)	(695.73)	(485.05)	(308.75)	(156.92)	(244.54)	(149.32)	0.00
Net Current Asset Value Full definition →	(3,705.72)	(1,558.89)	(925.08)	(846.23)	(743.43)	(596.26)	(408.85)	(421.34)	(657.76)
EV/EBIT Full definition →	6.08	9.39	4.87	2.96	3.64	0.00	56.09	14.73	—
Capex to Sales Full definition →	0.59	0.65	0.60	0.41	0.47	0.57	0.59	0.45	0.00
Price to Operating Income Full definition →	3.99	8.30	4.23	2.39	2.23	0.00	43.00	10.36	—
Other line items
Depreciation/Fixed assets Full definition →	0.13	0.16	0.14	0.15	0.16	0.15	0.17	0.09	0.00
Cash ROIC Full definition →	(10.81%)	(2.73%)	0.79%	12.50%	6.21%	(5.05%)	(8.39%)	(3.07%)	0.00%
Accounts Receivable Turnover Full definition →	7.86	6.77	7.91	17.40	13.43	3.79	4.64	3.74	—
Accounts Payable Turnover Full definition →	2.87	2.40	2.71	3.10	3.00	2.50	3.59	5.02	0.00
Inventory Turnover Full definition →	163.15	118.42	56.49	41.51	27.71	16.47	17.60	11.39	—
Average Days of Payables Full definition →	117.75	214.24	129.60	144.72	131.09	159.47	109.31	144.80	0.00
Days of Inventory on Hand Full definition →	2.66	2.84	4.77	8.45	13.22	18.65	21.25	31.23	—
Average Receivables Full definition →	314.59	243.30	147.75	68.25	48.56	72.23	89.74	88.61	—
Average Payables Full definition →	453.16	346.12	213.03	179.75	128.55	108.44	91.30	42.31	37.04
Average Inventory Full definition →	7.96	7.01	10.22	13.43	13.92	16.49	18.65	18.67	—
Average Assets Full definition →	5,672.61	3,415.19	2,317.99	1,860.87	1,528.19	1,378.87	1,235.64	870.75	873.49
Average Common Equity Full definition →	2,066.40	1,434.11	1,045.54	704.66	536.89	556.12	541.69	237.29	245.32

Fold the line items

Columns are period end dates

Stockrow Weekly