Saturday 17 October 2026 Export VIST’s income statement to Excel — free account

Vista Energy, S.A.B. de C.V. - Sponsored ADR

Vista Energy, S.A.B. de C.V. - Sponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $2.5 billion, up 50.2% from fiscal 2024. In the quarter to June 2026, revenue grew 102.3%, EPS grew 35.3%, free cash flow grew 195.8% and total debt rose 40.9%, each against the same quarter a year earlier. Dividend growth for three consecutive years.

72.12 2.13 +3.04%

Follow VIST

Alert me

Market cap: $7.8B
P/E: 9.1×
Fwd P/E: 11.4×
Dividend yield: —
F-score: 3/9
Altman Z: 1.92
Beneish M: −2.15
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Dec '17	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	Dec '25
Piotroski F-Score Full definition →	—	—	—	3	7	8	6	3	3
P/E ratio Full definition →	—	142.41	0.00	0.00	9.35	4.68	6.71	10.89	7.00
Altman Z-Score Full definition →	—	—	0.90	(0.04)	1.01	2.24	2.82	2.40	1.92
P/S ratio Full definition →	—	1.59	1.51	0.82	0.72	1.06	2.29	3.15	2.02
P/FCF ratio Full definition →	—	0.00	0.00	0.00	5.08	6.17	163.82	0.00	0.00
Altman Z″-Score (non-manufacturers) Full definition →	—	1.37	1.57	(0.44)	1.24	2.63	3.49	2.42	2.47
Beneish M-Score Full definition →	—	—	(2.69)	8.36	(3.38)	(2.75)	(1.28)	(2.95)	(2.15)
P/Operating CF Full definition →	—	141.86	13.50	8.29	3.39	5.86	7.70	14.05	11.46
P/B ratio Full definition →	—	1.31	1.04	0.44	0.83	1.50	2.14	3.20	1.99
Price to Tangible BV Full definition →	—	1.48	1.16	0.49	0.88	1.56	2.20	3.28	2.02
EV/Sales Full definition →	—	2.26	1.97	2.05	1.18	1.32	2.63	3.56	3.07
EV/EBITDA Full definition →	—	5.48	4.89	7.22	1.91	2.05	3.39	5.53	3.82
EV/Operating CF Full definition →	—	7.25	6.11	5.98	1.91	2.27	4.32	6.12	9.55
EV/FCF Full definition →	—	(9.84)	(7.43)	(8.88)	8.27	7.66	188.53	(56.03)	(11.33)
Quick Ratio Full definition →	9.32	1.24	1.83	0.76	0.94	0.82	1.16	0.99	0.86
Current Ratio Full definition →	9.32	1.38	1.93	0.80	0.97	0.85	1.19	0.99	0.86
Net Debt/EBITDA Full definition →	(204.29)	1.74	1.14	4.34	0.74	0.40	0.44	0.64	1.31
Debt/Assets Full definition →	98.36%	28.06%	32.59%	39.33%	36.29%	26.95%	23.71%	34.23%	44.34%
Debt/Equity Full definition →	(127.15)	0.64	0.75	1.06	1.08	0.65	0.49	0.89	1.26
Asset Turnover Full definition →	0.00	0.38	0.34	0.20	0.43	0.64	0.50	0.48	0.44
Operating CF/Net income Full definition →	0.00	(4.11)	(4.10)	(0.91)	7.92	2.56	1.79	2.01	1.11
Capex/Depreciation Full definition →	0.00	(2.00)	(1.60)	(1.06)	(1.61)	(2.07)	(2.52)	(2.43)	(1.99)
Interest Coverage Full definition →	—	3.44	0.43	(1.46)	4.16	18.32	28.86	10.01	7.66
ROE Full definition →	(1.98%)	(12.58%)	(6.04%)	(18.48%)	9.43%	38.25%	37.97%	33.30%	34.80%
ROA Full definition →	(0.56%)	(3.43%)	(2.65%)	(7.45%)	3.31%	14.48%	17.12%	13.98%	12.68%
ROIC Full definition →	0.00%	4.82%	1.15%	(5.18%)	15.28%	28.78%	23.92%	16.95%	15.25%
Return on Tangible Assets Full definition →	(204.44%)	(3.42%)	(2.98%)	(10.97%)	4.17%	17.44%	19.90%	17.05%	13.31%
Average Days of Receivables Full definition →	—	94.79	81.99	67.98	25.80	27.78	64.05	62.35	51.29
Research and Development Expense of Revenue Full definition →	0.00%	0.19%	0.16%	0.24%	0.09%	0.06%	0.00%	0.01%	0.02%
Selling, General and Administrative Expense of Revenue Full definition →	0.00%	14.63%	16.72%	21.15%	13.59%	10.42%	11.92%	15.13%	14.78%
Intangible Assets out of Total Assets Full definition →	0.00	0.06	0.05	0.04	0.02	0.02	0.01	0.01	0.01
Share Based Compensation of Revenue Full definition →	—	1.21%	2.56%	3.83%	1.62%	1.40%	1.98%	2.12%	2.26%
Graham Net Nets Full definition →	—	(0.66)	(0.65)	(2.66)	(1.58)	(0.67)	(0.35)	(0.30)	(0.74)
Graham Number Full definition →	—	0.00	0.00	0.00	9.06	25.76	35.68	43.48	61.90
Earnings Yield Full definition →	—	0.70%	(4.97%)	(46.09%)	10.69%	21.36%	14.91%	9.18%	14.28%
Free Cash Flow Yield Full definition →	—	(14.46%)	(17.55%)	(28.20%)	19.70%	16.21%	0.61%	(2.02%)	(13.45%)
Revenue per Share Full definition →	0.00	5.85	5.20	3.13	7.39	13.52	12.48	17.18	24.14
Operating CF per Share Full definition →	0.00	2.17	1.68	1.07	4.55	7.85	7.60	10.00	7.77
Capex per Share Full definition →	0.00	(2.64)	(3.05)	(1.79)	(3.50)	(5.52)	(7.43)	(11.09)	(14.31)
Free Cash Flow per Share Full definition →	0.00	(0.47)	(1.38)	(0.72)	1.05	2.33	0.17	(1.09)	(6.55)
Cash per Share Full definition →	0.27	1.43	3.25	2.32	3.57	2.78	2.28	7.97	5.25
Shareholders Equity per Share Full definition →	(0.51)	8.47	7.54	5.81	6.41	9.61	13.31	16.90	24.50
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	(0.51)	8.47	7.54	5.81	6.41	9.61	13.31	16.90	24.50
Free Cash Flow Full definition →	0.00	(26.55)	(110.28)	(63.14)	92.65	204.72	16.30	(104.83)	(670.94)
Working Capital Full definition →	2.38	51.03	179.54	(65.90)	(10.67)	(60.65)	66.52	(5.48)	(140.68)
Capital Expenditures Full definition →	0.00	(149.32)	(244.54)	(156.92)	(308.75)	(485.05)	(695.73)	(1,063.86)	(1,467.13)
Net Current Asset Value Full definition →	(657.76)	(421.34)	(408.85)	(596.26)	(743.43)	(846.23)	(925.08)	(1,558.89)	(3,705.72)
EV/EBIT Full definition →	—	14.73	56.09	0.00	3.64	2.96	4.87	9.39	6.08
Capex to Sales Full definition →	0.00	0.45	0.59	0.57	0.47	0.41	0.60	0.65	0.59
Price to Operating Income Full definition →	—	10.36	43.00	0.00	2.23	2.39	4.23	8.30	3.99
Other line items
Depreciation/Fixed assets Full definition →	0.00	0.09	0.17	0.15	0.16	0.15	0.14	0.16	0.13
Cash ROIC Full definition →	0.00%	(3.07%)	(8.39%)	(5.05%)	6.21%	12.50%	0.79%	(2.73%)	(10.81%)
Accounts Receivable Turnover Full definition →	—	3.74	4.64	3.79	13.43	17.40	7.91	6.77	7.86
Accounts Payable Turnover Full definition →	0.00	5.02	3.59	2.50	3.00	3.10	2.71	2.40	2.87
Inventory Turnover Full definition →	—	11.39	17.60	16.47	27.71	41.51	56.49	118.42	163.15
Average Days of Payables Full definition →	0.00	144.80	109.31	159.47	131.09	144.72	129.60	214.24	117.75
Days of Inventory on Hand Full definition →	—	31.23	21.25	18.65	13.22	8.45	4.77	2.84	2.66
Average Receivables Full definition →	—	88.61	89.74	72.23	48.56	68.25	147.75	243.30	314.59
Average Payables Full definition →	37.04	42.31	91.30	108.44	128.55	179.75	213.03	346.12	453.16
Average Inventory Full definition →	—	18.67	18.65	16.49	13.92	13.43	10.22	7.01	7.96
Average Assets Full definition →	873.49	870.75	1,235.64	1,378.87	1,528.19	1,860.87	2,317.99	3,415.19	5,672.61
Average Common Equity Full definition →	245.32	237.29	541.69	556.12	536.89	704.66	1,045.54	1,434.11	2,066.40

Fold the line items

Columns are period end dates

Stockrow Weekly