Vista Energy, S.A.B. de C.V. - Sponsored ADR

VIST Energy Oil & Gas E&P

Vista Energy, S.A.B. de C.V. - Sponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $2.5 billion, up 50.2% from fiscal 2024. In the quarter to June 2026, revenue grew 102.3%, EPS grew 35.3%, free cash flow grew 195.8% and total debt rose 40.9%, each against the same quarter a year earlier. Dividend growth for three consecutive years.

72.12 2.13 +3.04%
Market cap
$7.8B
P/E
9.1×
Fwd P/E
11.4×
Dividend yield
—
F-score
3/9
Altman Z
1.92
Beneish M
−2.15
Dividend safety
n/a

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

Older periods Sep '25 Dec '25 Mar '26 Jun '26
Revenue

+8 more TTM periods

2,226.45 2,474.20 2,900.75 3,525.11
Cost of Revenue
1,175.47 1,299.17 1,465.32 1,666.55
Gross Profit
1,050.98 1,175.03 1,435.43 1,858.57
R&D Expenses
0.59 0.58 — —
SG&A Expenses
329.11 365.78 398.47 494.62
Operating Income
1,167.49 1,250.83 1,324.23 1,509.34
Non-operating Income/Expense
(176.52) (246.16) (310.98) (336.98)
Non-operating Interest Expenses
138.62 163.36 193.96 218.35
EBT
990.96 1,004.67 1,013.24 1,172.35
Income Tax Provision
263.83 285.61 269.26 330.67
Income after Tax
727.14 719.06 743.98 841.68
Net Income Common
727.14 719.06 743.98 830.43
EPS (Basic)
7.11 6.95 7.12 7.92
EPS (Diluted)
6.80 6.68 6.84 7.58
Shares (Basic, Weighted)
100.38 102.03 104.07 105.23
Shares (Diluted, Weighted)
103.48 105.13 107.48 108.92
Gross Margin
47.20% 47.49% 49.48% 52.72%
EBIT Margin
52.44% 50.55% 45.65% 42.82%
EBT margin
44.51% 40.61% 34.93% 33.26%
Net Profit Margin
32.66% 29.06% 25.65% 23.56%
Free Cash Flow Margin
(31.54%) (27.12%) (23.86%) 8.18%
EBITDA
1,820.91 1,989.73 2,166.88 2,448.23
EBIT
1,167.49 1,250.83 1,324.23 1,509.34
EPS (Diluted, from Cont. Ops)
7.03 7.02 7.17 7.92
EPS (Diluted, Consolidated)
7.03 7.02 7.17 7.92
EPS (Basic, Consolidated)
7.11 7.02 7.19 7.99
Shares (Diluted, Average)
105.19 106.72 109.07 110.51
EPS (Basic, from Continuous Ops)
7.11 7.02 7.19 7.99
Income from Continuous Operations
727.14 719.06 743.98 841.68
Consolidated Net Income/Loss
727.14 719.06 743.98 841.68
EBITDA Margin
81.79% 80.42% 74.70% 69.45%
Operating Cash Flow Margin
32.80% 32.18% 28.11% 51.40%

Fold the line items

In millions of $ except per-share values · columns are period end dates