Vista Energy, S.A.B. de C.V. - Sponsored ADR

VIST Energy Oil & Gas E&P

Vista Energy, S.A.B. de C.V. - Sponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $2.5 billion, up 50.2% from fiscal 2024. In the quarter to June 2026, revenue grew 102.3%, EPS grew 35.3%, free cash flow grew 195.8% and total debt rose 40.9%, each against the same quarter a year earlier. Dividend growth for three consecutive years.

72.12 2.13 +3.04%
Market cap
$7.8B
P/E
9.1×
Fwd P/E
11.4×
Dividend yield
—
F-score
3/9
Altman Z
1.92
Beneish M
−2.15
Dividend safety
n/a

A Cash Flow Statement is a financial report that details the cash inflows and outflows of a company over a specific period. It is divided into three sections: operating activities, investing activities, and financing activities. This statement helps assess the company’s liquidity, solvency, and overall financial health. By tracking cash movements, it provides insights into the company's ability to generate cash to fund operations, pay debts, and invest in growth. Businesses and investors use it to evaluate the sustainability of a company's cash flow and its financial stability.

Jun '26 Mar '26 Dec '25 Sep '25 Older periods
Net Income
841.68 743.98 719.06 727.14

+8 more TTM periods

Depreciation & Amortization
938.90 842.65 738.90 653.43
Non Cash Items (Other)
480.36 222.33 167.83 63.28
Accounts Receivable Change
(233.03) (540.22) (221.13) (214.20)
Change in inventories
(8.48) 8.17 (1.05) (8.15)
Change in payables and accrued liability
115.70 101.92 (39.17) 56.85
Income tax paid
(353.45) — — —
Change in other assets and liabilities
10.23 (75.50) (136.61) (142.20)
Other operating activities
— (498.18) (443.19) (433.85)
Operating Cash Flow
1,812.06 815.46 796.19 730.38
Capital expenditures
(1,510.91) (1,507.50) (1,455.41) (1,422.73)
Change in intangibles (net)
(12.94) — (11.72) (9.95)
Net Aquisitions
(666.40) (921.30) (847.80) (854.05)
Long-Term Investments Change (Net)
164.81 (40.33) (56.71) (43.58)
Other investing activities
17.45 12.72 16.33 16.04
Investing cash flow
(2,007.40) (2,466.25) (2,349.06) (2,301.78)
Repayment/Issuance of Debt (Net)
826.44 1,639.95 1,425.47 1,774.34
Equity Repurchase (Common, Net)
— — (99.86) (149.85)
Other financial activities
(104.01) (65.10) (47.93) (90.91)
Financing cash flow
672.43 1,524.85 1,327.54 1,633.43
Exchange Rate Adjustment
(27.07) (21.16) (4.09) 3.61
Change in Cash
450.02 (147.10) (229.43) 65.64
Beginning Cash
526.18 526.18 755.61 755.61
Ending Cash
976.21 379.09 526.18 821.25
Stock Based Compensation
74.36 64.56 55.99 44.20
Dividends Paid (Common)
0.00 0.00 0.00 0.00
Assets Liabilities Change (Total)
(17.22) (505.63) (397.96) (307.70)
Investments Change (Net)
164.81 (40.33) (56.71) (43.58)
Issuance/Purchase of Shares
— — (99.86) (149.85)

Fold the line items

In millions of $ except per-share values · columns are period end dates