VALE S.A.

VALE Basic Materials Other Industrial Metals & Mining

VALE S.A.’s revenue for fiscal 2025 (year ended December 2025) was $38.4 billion, up 0.91% from fiscal 2024. In the quarter to June 2026, revenue grew 19.2%, EPS fell 36.0%, free cash flow grew 69.8% and total debt fell 6.73%, each against the same quarter a year earlier. Insiders bought in the last twelve months.

13.06 0.04 +0.31%
Market cap
$53.0B
P/E
26.7×
Fwd P/E
—
Dividend yield
3.06%
F-score
6/9
Altman Z
1.62
Beneish M
−2.84
Dividend safety
16/100
Jun '26 Mar '26 Dec '25 Sep '25 Older periods
P/E ratio
30.69 23.75 23.27 8.35

+8 more quarters

P/S ratio
1.55 1.72 1.45 1.24
P/FCF ratio
18.02 22.09 19.90 16.15
P/Operating CF
26.56 36.14 20.61 17.99
P/B ratio
1.64 1.81 1.62 1.10
Price to Tangible BV
2.17 2.41 2.19 1.48
EV/Sales
1.87 2.06 1.74 1.64
EV/EBITDA
7.71 8.37 7.41 5.88
EV/Operating CF
8.06 9.02 7.58 6.80
EV/FCF
21.68 26.44 23.86 21.35
Quick Ratio
0.68 0.67 0.72 0.74
Current Ratio
1.19 1.24 1.15 1.24
Net Debt/EBITDA
4.24 4.16 67.95 4.21
Debt/Assets
21.02% 21.32% 21.55% 23.07%
Debt/Equity
0.48 0.50 0.54 0.50
Asset Turnover
0.46 0.46 0.46 0.42
Operating CF/Net income
1.75 0.99 (0.70) 0.96
Capex/Depreciation
(1.37) (1.40) (2.55) (1.83)
Interest Coverage
5.27 5.68 (1.50) 7.05
Research and Development Expense of Revenue
1.76% 1.41% 2.35% 1.45%
Selling, General and Administrative Expense of Revenue
1.68% 1.64% 1.87% 1.52%
Intangible Assets out of Total Assets
0.11 0.11 0.10 0.12
Share Based Compensation of Revenue
0.00% 0.00% 0.00% 0.00%
Graham Net Nets
(0.51) (0.49) (0.61) (0.70)
Graham Number
10.04 11.52 10.07 17.02
Earnings Yield
3.26% 4.21% 4.30% 11.97%
Free Cash Flow Yield
5.55% 4.53% 5.02% 6.19%
Revenue per Share
2.46 2.17 2.59 2.44
Operating CF per Share
0.57 0.44 0.63 0.60
Capex per Share
(0.29) (0.28) (0.51) (0.33)
Free Cash Flow per Share
0.27 0.16 0.12 0.28
Cash per Share
1.35 1.24 1.77 1.43
Shareholders Equity per Share
9.14 8.80 8.05 9.90
Interest Debt per Share
0.00 0.00 0.00 0.00
Book value per Share
9.14 8.80 8.05 9.90
Free Cash Flow
1,168.00 694.00 510.00 1,183.00
Working Capital
2,841.00 3,241.00 2,421.00 3,162.00
Capital Expenditures
(1,244.00) (1,185.00) (2,189.00) (1,394.00)
Net Current Asset Value
(32,674.00) (33,288.00) (33,884.00) (32,423.00)
EV/EBIT
11.63 12.56 11.31 8.30
Capex to Sales
0.12 0.13 0.20 0.13
Price to Operating Income
9.67 10.49 9.43 6.28
Other line items
Average Receivables
3,995.50 3,475.00 3,630.00 3,726.50
Average Payables
5,828.50 4,946.50 4,899.50 5,502.00
Average Inventory
5,753.00 5,527.00 5,271.00 5,256.50
Average Assets
89,831.00 85,510.50 83,338.50 90,038.00
Average Common Equity
39,727.50 36,957.00 34,439.00 40,996.50

Fold the line items

Columns are period end dates