Saturday 17 October 2026
Export VALE’s income statement to Excel — free account
VALE S.A.
VALE Basic Materials Other Industrial Metals & Mining
VALE S.A.’s revenue for fiscal 2025 (year ended December 2025) was $38.4 billion, up 0.91% from fiscal 2024. In the quarter to June 2026, revenue grew 19.2%, EPS fell 36.0%, free cash flow grew 69.8% and total debt fell 6.73%, each against the same quarter a year earlier. Insiders bought in the last twelve months.
13.06
0.04
+0.31%
Follow VALE
| Older periods | Sep '25 | Dec '25 | Mar '26 | Jun '26 | |
|---|---|---|---|---|---|
P/E ratio |
+8 more quarters Free account |
8.35 | 23.27 | 23.75 | 30.69 |
P/S ratio |
1.24 | 1.45 | 1.72 | 1.55 | |
P/FCF ratio |
16.15 | 19.90 | 22.09 | 18.02 | |
P/Operating CF |
17.99 | 20.61 | 36.14 | 26.56 | |
P/B ratio |
1.10 | 1.62 | 1.81 | 1.64 | |
Price to Tangible BV |
1.48 | 2.19 | 2.41 | 2.17 | |
EV/Sales |
1.64 | 1.74 | 2.06 | 1.87 | |
EV/EBITDA |
5.88 | 7.41 | 8.37 | 7.71 | |
EV/Operating CF |
6.80 | 7.58 | 9.02 | 8.06 | |
EV/FCF |
21.35 | 23.86 | 26.44 | 21.68 | |
Quick Ratio |
0.74 | 0.72 | 0.67 | 0.68 | |
Current Ratio |
1.24 | 1.15 | 1.24 | 1.19 | |
Net Debt/EBITDA |
4.21 | 67.95 | 4.16 | 4.24 | |
Debt/Assets |
23.07% | 21.55% | 21.32% | 21.02% | |
Debt/Equity |
0.50 | 0.54 | 0.50 | 0.48 | |
Asset Turnover |
0.42 | 0.46 | 0.46 | 0.46 | |
Operating CF/Net income |
0.96 | (0.70) | 0.99 | 1.75 | |
Capex/Depreciation |
(1.83) | (2.55) | (1.40) | (1.37) | |
Interest Coverage |
7.05 | (1.50) | 5.68 | 5.27 | |
Research and Development Expense of Revenue |
1.45% | 2.35% | 1.41% | 1.76% | |
Selling, General and Administrative Expense of Revenue |
1.52% | 1.87% | 1.64% | 1.68% | |
Intangible Assets out of Total Assets |
0.12 | 0.10 | 0.11 | 0.11 | |
Share Based Compensation of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | |
Graham Net Nets |
(0.70) | (0.61) | (0.49) | (0.51) | |
Graham Number |
17.02 | 10.07 | 11.52 | 10.04 | |
Earnings Yield |
11.97% | 4.30% | 4.21% | 3.26% | |
Free Cash Flow Yield |
6.19% | 5.02% | 4.53% | 5.55% | |
Revenue per Share |
2.44 | 2.59 | 2.17 | 2.46 | |
Operating CF per Share |
0.60 | 0.63 | 0.44 | 0.57 | |
Capex per Share |
(0.33) | (0.51) | (0.28) | (0.29) | |
Free Cash Flow per Share |
0.28 | 0.12 | 0.16 | 0.27 | |
Cash per Share |
1.43 | 1.77 | 1.24 | 1.35 | |
Shareholders Equity per Share |
9.90 | 8.05 | 8.80 | 9.14 | |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | |
Book value per Share |
9.90 | 8.05 | 8.80 | 9.14 | |
Free Cash Flow |
1,183.00 | 510.00 | 694.00 | 1,168.00 | |
Working Capital |
3,162.00 | 2,421.00 | 3,241.00 | 2,841.00 | |
Capital Expenditures |
(1,394.00) | (2,189.00) | (1,185.00) | (1,244.00) | |
Net Current Asset Value |
(32,423.00) | (33,884.00) | (33,288.00) | (32,674.00) | |
EV/EBIT |
8.30 | 11.31 | 12.56 | 11.63 | |
Capex to Sales |
0.13 | 0.20 | 0.13 | 0.12 | |
Price to Operating Income |
6.28 | 9.43 | 10.49 | 9.67 | |
| Other line items | |||||
Average Receivables |
3,726.50 | 3,630.00 | 3,475.00 | 3,995.50 | |
Average Payables |
5,502.00 | 4,899.50 | 4,946.50 | 5,828.50 | |
Average Inventory |
5,256.50 | 5,271.00 | 5,527.00 | 5,753.00 | |
Average Assets |
90,038.00 | 83,338.50 | 85,510.50 | 89,831.00 | |
Average Common Equity |
40,996.50 | 34,439.00 | 36,957.00 | 39,727.50 |
Columns are period end dates