Tetra Technologies, Inc.

TTI Industrials Conglomerates

Tetra Technologies, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $630.9 million, up 5.31% from fiscal 2024. In the quarter to June 2026, revenue grew 6.78%, EPS fell 12.5%, free cash flow fell 61.3% and total debt rose 1.56%, each against the same quarter a year earlier. Insiders bought in the last twelve months.

5.32 0.01 +0.19%
Market cap
$786.3M
P/E
133×
Fwd P/E
35.1×
Dividend yield
—
F-score
5/9
Altman Z
3.05
Beneish M
−3.30
Dividend safety
n/a

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
Cash and Short Term Investments
36.53 26.39 40.10 15.40 67.32 31.55 13.59 52.49 37.21 72.68
Receivables
114.28 144.05 187.59 111.19 64.08 91.20 129.63 111.80 104.81 99.58
Inventory
106.55 115.44 143.57 80.47 76.66 69.10 72.11 96.54 101.70 115.73
Total current assets
275.79 338.35 400.69 351.35 931.55 210.39 238.45 282.02 269.63 316.68
Property, Plant, Equpment (Net)
945.45 809.43 853.93 116.27 96.86 88.98 101.58 107.72 142.16 194.20
Long-Term Investments
— — — — 2.68 11.23 14.29 17.35 28.16 11.83
Goodwill and Intangible Assets (Total)
74.35 54.04 108.04 46.18 41.49 36.96 32.96 29.13 24.92 21.46
Long Term Assets (Tax, Deferred)
0.03 0.01 0.01 0.02 0.05 — — 0.91 98.15 87.32
Long-term assets (Other)
19.92 20.52 22.85 15.63 16.83 13.74 13.28 9.92 12.38 7.28
Total non-current assets
1,039.75 970.26 984.84 920.57 201.29 187.88 195.92 196.95 335.57 359.08
Total Assets
1,315.54 1,308.61 1,385.53 1,271.92 1,132.84 398.27 434.37 478.96 605.20 675.76
Accounts Payable
45.89 70.85 80.28 41.08 22.57 37.94 49.12 52.29 43.10 54.52
Accrued Expenses
55.67 58.48 89.23 44.86 18.34 28.90 35.47 37.65 42.53 54.33
Current Revenue (Deferred)
13.88 18.70 26.70 0.33 2.68 — — — — —
Other current liabilities
1.45 91.00 104.00 132.00 14.34 22.20 30.96 26.92 23.02 28.93
Total current liabilities
116.89 173.71 200.35 188.72 798.08 97.14 124.27 125.96 123.35 156.46
Long Term Debt (Total)
623.73 629.86 815.56 204.63 199.89 151.94 156.46 157.51 179.70 181.36
Long Term Tax Liability (Deferred)
7.30 4.40 3.24 1.78 1.94 1.67 2.04 2.28 4.91 2.50
Liabilities (Preferred Stock)
77.06 61.44 27.02 — — — — — — —
Non-current Liabilities (Other)
90.10 86.64 26.61 673.87 24.29 17.53 17.10 18.34 18.89 20.29
Total non-current liabilities
798.19 782.34 872.43 920.37 263.70 202.56 203.70 205.67 228.54 236.81
Total liabilities
915.07 956.05 1,072.78 1,109.10 1,061.78 299.70 327.97 331.63 351.89 393.30
Additional Paid In Capital
419.24 425.65 460.68 466.96 472.13 475.62 477.82 489.16 492.72 500.44
Common Stock (Net)
1.18 1.19 1.29 1.28 1.29 1.30 1.32 1.33 1.35 1.37
Retained Earnings
(117.29) (156.33) (217.95) (362.52) (413.66) (310.33) (302.49) (276.71) (168.42) (165.42)
Treasury Stock
18.32 18.65 18.95 19.16 19.48 19.96 19.96 19.96 19.96 19.96
Common Equity (Total)
400.47 352.56 312.75 162.83 71.06 98.56 106.40 147.33 253.31 282.49
Shareholders Equity (Total)
400.47 352.56 312.75 162.83 71.06 98.56 106.40 147.33 253.31 282.49
Shareholders Equity and Liabilities (Total)
1,315.54 1,308.61 1,385.53 1,271.92 1,132.84 398.27 434.37 478.96 605.20 675.76
Shares (Common)
114.99 115.88 125.74 125.48 125.35 126.94 128.66 130.08 131.81 134.11
Shareholders Equity (Tangible)
326.12 298.52 204.71 116.64 29.58 61.61 73.44 118.20 228.38 260.99
Net Debt
587.20 603.47 775.46 189.24 132.58 120.39 142.86 105.02 142.49 108.68
Total Debt
623.73 629.86 815.56 204.63 199.89 151.94 156.46 157.51 179.70 181.36

Fold the line items

In millions of $ except per-share values · columns are period end dates