Saturday 17 October 2026
Export TREX’s income statement to Excel — free account
Trex Company, Inc.
TREX Industrials Building Products & Equipment
Trex Company, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.2 billion, up 1.98% from fiscal 2024. In the quarter to June 2026, revenue grew 7.79%, EPS fell 15.5%, free cash flow fell 8.48% and total debt rose 3.08%, each against the same quarter a year earlier. Insiders bought in the last twelve months.
45.73
0.48
−1.04%
Follow TREX
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
9 | 8 | 7 | 6 | 5 | 7 | 5 | 8 | 5 | 6 |
P/E ratio |
29.70 | 33.80 | 25.92 | 36.24 | 55.26 | 74.60 | 26.81 | 42.70 | 31.39 | 19.82 |
P/S ratio |
4.11 | 5.68 | 5.10 | 7.05 | 11.01 | 13.03 | 4.41 | 8.01 | 6.49 | 3.20 |
Altman Z-Score |
18.21 | 24.83 | 21.56 | 26.12 | 35.81 | 52.04 | 10.58 | 29.22 | 12.47 | 8.54 |
Altman Z″-Score (non-manufacturers) |
9.13 | 10.05 | 10.93 | 11.01 | 10.39 | 11.49 | 7.01 | 10.70 | 7.41 | 8.07 |
P/FCF ratio |
26.27 | 36.93 | 33.40 | 58.94 | 583.21 | 155.87 | 103.13 | 39.28 | 0.00 | 30.06 |
P/Operating CF |
1,151.08 | 355.39 | 153.25 | 91.55 | 55.51 | 107.52 | (173.28) | 86.68 | (881.45) | 57.32 |
Beneish M-Score |
(2.82) | (1.04) | (2.31) | (2.39) | (2.29) | (2.52) | (3.56) | (3.86) | (1.63) | (3.26) |
P/B ratio |
14.71 | 13.87 | 10.17 | 11.69 | 16.49 | 21.50 | 9.42 | 12.24 | 8.42 | 3.63 |
Price to Tangible BV |
15.96 | 20.06 | 12.99 | 14.00 | 18.84 | 22.08 | 9.77 | 12.56 | 8.63 | 3.74 |
EV/Sales |
4.17 | 5.77 | 4.96 | 6.86 | 10.89 | 12.92 | 4.61 | 8.02 | 6.66 | 3.31 |
EV/EBITDA |
16.90 | 20.47 | 17.56 | 25.29 | 38.13 | 42.29 | 17.51 | 27.03 | 20.38 | 12.11 |
EV/Operating CF |
23.47 | 31.99 | 24.57 | 32.71 | 51.21 | 59.91 | 23.57 | 22.54 | 53.32 | 10.86 |
EV/FCF |
26.65 | 37.51 | 32.51 | 57.39 | 576.55 | 154.57 | 107.65 | 39.31 | (86.91) | 31.13 |
Quick Ratio |
1.30 | 1.56 | 2.12 | 2.89 | 2.15 | 3.29 | 0.38 | 0.47 | 0.26 | 0.21 |
Current Ratio |
2.06 | 2.38 | 2.91 | 3.85 | 3.03 | 4.52 | 0.99 | 1.89 | 1.08 | 1.24 |
Net Debt/EBITDA |
(0.16) | (0.19) | (0.55) | (0.70) | (0.46) | (0.37) | 0.72 | 0.01 | 0.53 | 0.40 |
Debt/Assets |
0.00% | 0.00% | 0.00% | 1.20% | 0.87% | 0.77% | 23.78% | 0.59% | 14.75% | 9.19% |
Debt/Equity |
0.00 | 0.00 | 0.00 | 0.02 | 0.01 | 0.01 | 0.43 | 0.01 | 0.23 | 0.13 |
Asset Turnover |
2.21 | 2.06 | 1.73 | 1.41 | 1.29 | 1.42 | 1.19 | 1.17 | 1.00 | 0.83 |
Operating CF/Net income |
1.26 | 1.07 | 1.03 | 1.08 | 1.07 | 1.24 | 1.17 | 1.91 | 0.60 | 1.88 |
Capex/Depreciation |
(0.70) | (0.89) | (2.03) | (4.79) | (9.51) | (1.75) | (3.81) | (3.31) | (4.33) | (3.70) |
Interest Coverage |
— | — | — | 94.10 | 233.63 | — | — | — | — | — |
| 54.14% | 52.07% | 46.87% | 36.54% | 33.85% | 31.78% | 29.70% | 33.06% | 29.74% | 19.82% | |
| 31.31% | 34.74% | 34.01% | 27.38% | 25.78% | 24.69% | 19.92% | 21.87% | 20.67% | 13.47% | |
ROIC |
56.25% | 44.33% | 46.54% | 38.26% | 30.84% | 29.12% | 21.18% | 23.83% | 18.48% | 13.85% |
Return on Tangible Assets |
43.06% | 50.23% | 45.68% | 36.57% | 31.81% | 27.01% | 31.50% | 25.82% | 25.13% | 17.16% |
Average Days of Receivables |
36.56 | 43.20 | 48.63 | 38.42 | 44.23 | 46.08 | 32.36 | 13.71 | 28.01 | 14.95 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
17.33% | 17.87% | 17.28% | 15.87% | 14.28% | 11.66% | 12.82% | 16.09% | 15.63% | 17.20% |
Intangible Assets out of Total Assets |
0.05 | 0.22 | 0.16 | 0.13 | 0.10 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
Share Based Compensation of Revenue |
1.00% | 0.92% | 0.93% | 0.93% | 0.81% | 0.70% | 0.48% | 0.93% | 1.10% | 0.78% |
Graham Net Nets |
0.01 | 0.02 | 0.04 | 0.03 | 0.01 | 0.01 | (0.03) | 0.00 | (0.02) | (0.03) |
Graham Number |
3.81 | 5.98 | 8.67 | 10.36 | 13.16 | 15.99 | 13.05 | 16.75 | 20.14 | 19.62 |
Earnings Yield |
3.37% | 2.96% | 3.86% | 2.76% | 1.81% | 1.34% | 3.73% | 2.34% | 3.19% | 5.05% |
Free Cash Flow Yield |
3.81% | 2.71% | 2.99% | 1.70% | 0.17% | 0.64% | 0.97% | 2.55% | (1.18%) | 3.33% |
Revenue per Share |
4.08 | 4.81 | 5.82 | 6.38 | 7.60 | 10.37 | 9.90 | 10.07 | 10.64 | 10.97 |
Operating CF per Share |
0.73 | 0.87 | 1.18 | 1.34 | 1.62 | 2.24 | 1.94 | 3.58 | 1.33 | 3.35 |
Capex per Share |
(0.09) | (0.13) | (0.29) | (0.58) | (1.47) | (1.37) | (1.51) | (1.53) | (2.19) | (2.18) |
Free Cash Flow per Share |
0.64 | 0.74 | 0.89 | 0.76 | 0.14 | 0.87 | 0.42 | 2.05 | (0.86) | 1.17 |
Cash per Share |
0.16 | 0.26 | 0.90 | 1.27 | 1.05 | 1.22 | 0.11 | 0.02 | 0.01 | 0.04 |
Shareholders Equity per Share |
1.14 | 1.97 | 2.92 | 3.84 | 5.08 | 6.28 | 4.64 | 6.59 | 8.20 | 9.67 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
1.14 | 1.97 | 2.92 | 3.84 | 5.08 | 6.28 | 4.64 | 6.59 | 8.20 | 9.67 |
Free Cash Flow |
75.09 | 86.88 | 104.39 | 89.11 | 16.64 | 100.03 | 47.34 | 223.33 | (92.61) | 124.90 |
Working Capital |
54.26 | 86.29 | 177.45 | 224.53 | 215.64 | 312.35 | (3.76) | 81.19 | 26.10 | 59.70 |
Capital Expenditures |
(10.20) | (14.98) | (33.73) | (67.24) | (170.66) | (158.04) | (168.88) | (166.09) | (236.53) | (233.22) |
Net Current Asset Value |
18.38 | 53.82 | 148.07 | 160.14 | 140.04 | 205.77 | (128.51) | (43.96) | (118.27) | (108.77) |
EV/EBIT |
19.25 | 22.89 | 19.21 | 27.17 | 41.05 | 56.14 | 20.65 | 31.97 | 23.84 | 15.07 |
Capex to Sales |
0.02 | 0.03 | 0.05 | 0.09 | 0.19 | 0.13 | 0.15 | 0.15 | 0.21 | 0.20 |
Price to Operating Income |
18.98 | 22.53 | 19.74 | 27.91 | 41.53 | 56.62 | 19.79 | 31.94 | 23.20 | 14.55 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.14 | 0.16 | 0.14 | 0.08 | 0.05 | 0.20 | 0.08 | 0.07 | 0.06 | 0.06 |
Cash ROIC |
49.14% | 33.19% | 23.27% | 14.73% | 2.32% | 11.46% | 6.29% | 30.84% | (8.49%) | 10.66% |
Accounts Receivable Turnover |
10.05 | 9.84 | 8.66 | 8.79 | 9.51 | 9.28 | 8.88 | 15.73 | 17.78 | 17.21 |
Accounts Payable Turnover |
20.53 | 31.06 | 18.98 | 18.95 | 19.36 | 23.20 | 31.34 | 29.34 | 15.24 | 14.88 |
Inventory Turnover |
11.33 | 10.20 | 8.43 | 7.71 | 8.39 | 9.69 | 6.24 | 5.18 | 3.57 | 2.88 |
Average Days of Payables |
13.43 | 11.29 | 29.14 | 12.66 | 27.04 | 12.32 | 10.36 | 13.58 | 34.43 | 17.76 |
Days of Inventory on Hand |
35.62 | 39.16 | 54.19 | 46.67 | 47.77 | 41.51 | 73.49 | 60.69 | 144.39 | 121.95 |
Average Receivables |
47.71 | 57.46 | 79.02 | 84.81 | 92.61 | 128.92 | 124.58 | 69.60 | 64.75 | 68.22 |
Average Payables |
14.25 | 10.36 | 20.52 | 23.16 | 26.92 | 31.74 | 22.40 | 21.95 | 42.62 | 48.02 |
Average Inventory |
25.83 | 31.54 | 46.16 | 56.95 | 62.17 | 76.00 | 112.55 | 124.22 | 182.02 | 247.81 |
Average Assets |
216.71 | 273.83 | 395.67 | 528.68 | 681.37 | 845.41 | 927.01 | 933.30 | 1,153.43 | 1,413.70 |
Average Common Equity |
125.31 | 182.71 | 287.11 | 396.07 | 518.85 | 656.78 | 621.69 | 617.51 | 801.90 | 960.69 |
Columns are period end dates