T-Mobile US, Inc.
TMUS Communication Services Telecom Services
T-Mobile US, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $88.3 billion, up 8.49% from fiscal 2024. In the quarter to June 2026, revenue grew 7.85%, EPS grew 5.28%, free cash flow fell 25.6% and total debt rose 2.19%, each against the same quarter a year earlier. Member of the S&P 500 and Nasdaq 100; dividend growth for three consecutive years, operating cash flow growth for five; insiders bought in the last twelve months.
Follow TMUS
A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
Cash and Short Term Investments |
5,500.00 | 1,219.00 | 1,203.00 | 1,528.00 | 10,385.00 | 6,631.00 | 4,507.00 | 5,135.00 | 5,409.00 | 5,598.00 |
Receivables |
3,866.00 | 4,227.00 | 4,318.00 | 4,508.00 | 7,853.00 | 8,942.00 | 9,568.00 | 9,148.00 | 8,655.00 | 9,871.00 |
Inventory |
1,111.00 | 1,566.00 | 1,084.00 | 964.00 | 2,527.00 | 2,567.00 | 1,884.00 | 1,678.00 | 1,607.00 | 2,405.00 |
Other current assets |
3,740.00 | 1,903.00 | 1,676.00 | 1,972.00 | 2,496.00 | 2,005.00 | 2,435.00 | 2,352.00 | 1,853.00 | 5,372.00 |
Total current assets |
14,217.00 | 8,915.00 | 8,281.00 | 9,305.00 | 23,885.00 | 20,891.00 | 19,067.00 | 19,015.00 | 18,404.00 | 24,461.00 |
Property, Plant, Equpment (Net) |
20,943.00 | 22,196.00 | 23,359.00 | 21,984.00 | 41,175.00 | 39,803.00 | 42,086.00 | 40,432.00 | 38,533.00 | 38,333.00 |
Long-term receivables |
984.00 | 1,274.00 | 1,547.00 | 1,583.00 | 2,031.00 | 2,829.00 | 2,546.00 | 2,042.00 | 2,209.00 | 2,683.00 |
Goodwill and Intangible Assets (Total) |
2,059.00 | 1,900.00 | 2,099.00 | 2,045.00 | 16,415.00 | 16,921.00 | 15,742.00 | 14,852.00 | 15,517.00 | 17,521.00 |
Long-term assets (Other) |
27,688.00 | 36,278.00 | 37,182.00 | 38,356.00 | 85,607.00 | 95,838.00 | 99,925.00 | 100,936.00 | 104,883.00 | 107,787.00 |
Total non-current assets |
51,674.00 | 61,648.00 | 64,187.00 | 77,616.00 | 176,277.00 | 185,672.00 | 192,271.00 | 188,667.00 | 189,631.00 | 194,776.00 |
Total Assets |
65,891.00 | 70,563.00 | 72,468.00 | 86,921.00 | 200,162.00 | 206,563.00 | 211,338.00 | 207,682.00 | 208,035.00 | 219,237.00 |
Notes Payable |
354.00 | 1,612.00 | 841.00 | 25.00 | 4,579.00 | 5,623.00 | 5,164.00 | 3,619.00 | 4,068.00 | 5,135.00 |
Accounts Payable |
7,152.00 | 8,528.00 | 7,741.00 | 6,746.00 | 10,196.00 | 11,405.00 | 12,275.00 | 10,373.00 | 8,463.00 | 10,280.00 |
Current Part of Capital Lease |
— | — | — | 957.00 | 1,063.00 | 1,120.00 | 1,161.00 | 1,260.00 | 1,175.00 | 1,163.00 |
Current Revenue (Deferred) |
986.00 | 779.00 | 698.00 | 631.00 | 1,030.00 | 856.00 | 780.00 | 825.00 | 1,222.00 | 1,533.00 |
Other current liabilities |
405.00 | 414.00 | 787.00 | 1,673.00 | 810.00 | 1,070.00 | 1,850.00 | 1,296.00 | 1,965.00 | 2,575.00 |
Total current liabilities |
9,022.00 | 11,515.00 | 10,267.00 | 12,506.00 | 21,703.00 | 23,499.00 | 24,742.00 | 20,928.00 | 20,174.00 | 24,500.00 |
Long Term Debt (Total) |
30,053.00 | 29,297.00 | 29,263.00 | 28,526.00 | 71,018.00 | 72,831.00 | 72,100.00 | 76,412.00 | 79,012.00 | 85,786.00 |
Non-current Revenue (Deferred) |
2,616.00 | 2,720.00 | 2,781.00 | — | — | — | — | — | — | — |
Long Term Tax Liability (Deferred) |
4,938.00 | 3,537.00 | 4,472.00 | 5,607.00 | 9,966.00 | 10,216.00 | 10,884.00 | 13,458.00 | 16,700.00 | 19,583.00 |
Non-current Liabilities (Other) |
1,026.00 | 935.00 | 967.00 | 954.00 | 5,412.00 | 5,097.00 | 4,101.00 | 3,929.00 | 4,000.00 | 3,794.00 |
Total non-current liabilities |
38,633.00 | 36,489.00 | 37,483.00 | 45,626.00 | 113,115.00 | 113,962.00 | 116,940.00 | 122,039.00 | 126,120.00 | 135,534.00 |
Total liabilities |
47,655.00 | 48,004.00 | 47,750.00 | 58,132.00 | 134,818.00 | 137,461.00 | 141,682.00 | 142,967.00 | 146,294.00 | 160,034.00 |
Additional Paid In Capital |
38,846.00 | 38,629.00 | 38,010.00 | 38,498.00 | 72,772.00 | 73,292.00 | 73,941.00 | 67,705.00 | 68,798.00 | 69,460.00 |
Retained Earnings |
(20,610.00) | (16,074.00) | (12,954.00) | (8,833.00) | (5,836.00) | (2,812.00) | (223.00) | 7,347.00 | 14,384.00 | 21,136.00 |
Treasury Stock |
1.00 | 4.00 | 6.00 | 8.00 | 11.00 | 13.00 | 3,016.00 | 9,373.00 | 20,584.00 | 30,545.00 |
Common Equity (Total) |
18,236.00 | 22,559.00 | 24,718.00 | 28,789.00 | 65,344.00 | 69,102.00 | 69,656.00 | 64,715.00 | 61,741.00 | 59,203.00 |
Shareholders Equity (Total) |
18,236.00 | 22,559.00 | 24,718.00 | 28,789.00 | 65,344.00 | 69,102.00 | 69,656.00 | 64,715.00 | 61,741.00 | 59,203.00 |
Shareholders Equity and Liabilities (Total) |
65,891.00 | 70,563.00 | 72,468.00 | 86,921.00 | 200,162.00 | 206,563.00 | 211,338.00 | 207,682.00 | 208,035.00 | 219,237.00 |
Shares (Common) |
826.36 | 859.41 | 850.18 | 856.91 | 1,241.81 | 1,249.21 | 1,233.96 | 1,195.81 | 1,144.58 | 1,106.93 |
Shares (Preferred) |
20.00 | — | — | — | — | — | — | — | — | — |
Shareholders Equity (Tangible) |
16,177.00 | 20,659.00 | 22,619.00 | 26,744.00 | 48,929.00 | 52,181.00 | 53,914.00 | 49,863.00 | 46,224.00 | 41,682.00 |
Net Debt |
24,553.00 | 28,078.00 | 28,060.00 | 26,998.00 | 60,633.00 | 66,200.00 | 67,593.00 | 71,277.00 | 73,603.00 | 80,188.00 |
Total Debt |
30,053.00 | 29,297.00 | 29,263.00 | 28,526.00 | 71,018.00 | 72,831.00 | 72,100.00 | 76,412.00 | 79,012.00 | 85,786.00 |