stockrow
Monday 2 November 2026
Export SWK’s income statement to Excel — free account
Stanley Black & Decker, Inc.
SWK Industrials Tools & Accessories
Stanley Black & Decker, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $15.1 billion, down 1.53% from fiscal 2024.
- Revenue
- +0.39%
- EPS
- +249.3%
- Free cash flow
- +418.3%
- Total debt
- −15.1%
Quarter to June 2026, against a year earlier
106.64
3.20
+3.09%
Follow SWK
Alert me
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
28.03 | 40.96 | 0.00 | 10.52 | 17.84 | 22.89 | 25.70 | 29.48 | 20.58 | 17.48 |
Piotroski F-Score |
7 | 8 | 3 | 4 | 5 | 6 | 6 | 5 | 5 | 8 |
P/S ratio |
0.74 | 0.79 | 0.93 | 0.67 | 1.96 | 2.16 | 1.90 | 1.28 | 1.94 | 1.46 |
Altman Z-Score |
1.96 | 1.96 | 1.83 | 1.75 | 2.25 | 2.59 | 2.59 | 2.34 | 2.84 | 2.73 |
Altman Z″-Score (non-manufacturers) |
2.50 | 2.55 | 2.14 | 2.34 | 2.09 | 2.79 | 2.36 | 2.37 | 2.49 | 3.22 |
P/FCF ratio |
15.94 | 15.74 | 16.95 | 0.00 | 196.49 | 16.25 | 20.82 | 21.91 | 91.26 | 19.91 |
Beneish M-Score |
(2.79) | (2.83) | (2.73) | (2.16) | (2.19) | (2.88) | (2.60) | (2.62) | (2.05) | (2.60) |
P/Operating CF |
11.76 | 17.79 | 19.12 | 17.34 | 80.52 | 19.36 | 19.78 | 14.61 | 35.25 | 31.57 |
Dividend Safety Score |
32 | — | — | — | — | — | — | — | — | — |
P/B ratio |
1.24 | 1.39 | 1.62 | 1.16 | 2.73 | 2.84 | 3.11 | 2.52 | 3.34 | 2.65 |
Price to Tangible BV |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Sales |
1.07 | 1.16 | 1.29 | 0.96 | 2.24 | 2.41 | 2.13 | 1.53 | 2.19 | 1.69 |
EV/EBITDA |
12.99 | 15.56 | 32.74 | 18.18 | 15.04 | 15.23 | 14.44 | 12.29 | 12.82 | 10.83 |
EV/Operating CF |
16.69 | 16.17 | 17.09 | (11.13) | 51.51 | 15.17 | 18.25 | 16.94 | 42.46 | 16.53 |
EV/FCF |
23.00 | 23.31 | 23.46 | (8.34) | 224.13 | 18.11 | 23.26 | 26.25 | 102.72 | 23.08 |
Quick Ratio |
0.23 | 0.29 | 0.30 | 0.25 | 0.19 | 0.53 | 0.40 | 0.47 | 0.52 | 0.87 |
Current Ratio |
1.14 | 1.30 | 1.19 | 1.21 | 0.97 | 1.32 | 1.01 | 1.14 | 1.04 | 1.71 |
Net Debt/EBITDA |
3.99 | 5.05 | 9.09 | 5.55 | 1.85 | 1.55 | 1.51 | 2.03 | 1.43 | 1.49 |
Debt/Assets |
24.75% | 27.93% | 25.79% | 21.45% | 15.45% | 18.49% | 15.44% | 19.69% | 19.93% | 24.45% |
Debt/Equity |
0.58 | 0.70 | 0.67 | 0.55 | 0.38 | 0.39 | 0.35 | 0.49 | 0.46 | 0.60 |
Asset Turnover |
0.70 | 0.68 | 0.65 | 0.64 | 0.59 | 0.58 | 0.65 | 0.73 | 0.75 | 0.75 |
Operating CF/Net income |
2.42 | 3.76 | (3.84) | (8.88) | 0.43 | 1.79 | 1.58 | 2.09 | 0.54 | 1.22 |
Capex/Depreciation |
(0.52) | (0.58) | (0.52) | (0.85) | (0.88) | (0.57) | (0.58) | (0.88) | (0.78) | (0.82) |
Interest Coverage |
1.43 | 1.12 | (0.01) | 0.95 | 9.14 | 6.45 | 4.76 | 4.43 | 7.68 | 7.20 |
| 4.52% | 3.31% | (3.31%) | 1.59% | 14.89% | 12.83% | 12.70% | 8.24% | 17.62% | 15.83% | |
| 1.87% | 1.29% | (1.28%) | 0.62% | 5.95% | 5.12% | 4.76% | 3.13% | 7.07% | 6.29% | |
ROIC |
3.28% | 2.41% | (0.01%) | 1.37% | 6.70% | 6.33% | 6.98% | 6.77% | 9.32% | 9.66% |
Return on Tangible Assets |
15.67% | 8.42% | (9.40%) | 4.37% | 73.40% | 32.74% | 47.37% | 24.30% | 64.26% | 28.20% |
Average Days of Receivables |
22.19 | 27.41 | 30.11 | 26.51 | 35.39 | 33.34 | 41.12 | 41.97 | 45.85 | 41.02 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
21.91% | 21.54% | 20.80% | 19.80% | 20.90% | 20.04% | 19.69% | 22.48% | 23.00% | 22.51% |
Intangible Assets out of Total Assets |
0.49 | 0.53 | 0.50 | 0.52 | 0.47 | 0.51 | 0.62 | 0.64 | 0.64 | 0.58 |
Share Based Compensation of Revenue |
0.62% | 0.69% | 0.53% | 0.54% | 0.77% | 0.86% | 0.69% | 0.55% | 0.61% | 0.70% |
Graham Net Nets |
(0.55) | (0.56) | (0.52) | (0.64) | (0.27) | (0.23) | (0.28) | (0.39) | (0.25) | (0.26) |
Graham Number |
59.74 | 50.55 | 0.00 | 103.34 | 128.20 | 105.06 | 87.97 | 65.96 | 96.46 | 80.63 |
Earnings Yield |
3.57% | 2.44% | (2.11%) | 9.50% | 5.60% | 4.37% | 3.89% | 3.39% | 4.86% | 5.72% |
Free Cash Flow Yield |
6.27% | 6.35% | 5.90% | (17.26%) | 0.51% | 6.15% | 4.80% | 4.56% | 1.10% | 5.02% |
Revenue per Share |
100.03 | 102.11 | 105.38 | 114.38 | 96.25 | 82.70 | 87.03 | 93.89 | 86.66 | 79.39 |
Operating CF per Share |
6.42 | 7.36 | 7.96 | (9.85) | 4.18 | 13.12 | 10.15 | 8.47 | 4.47 | 8.12 |
Capex per Share |
(1.76) | (2.25) | (2.16) | (3.30) | (3.22) | (2.13) | (2.19) | (3.00) | (2.62) | (2.30) |
Free Cash Flow per Share |
4.66 | 5.10 | 5.79 | (13.15) | 0.96 | 10.99 | 7.96 | 5.47 | 1.85 | 5.81 |
Cash per Share |
1.85 | 1.93 | 3.00 | 2.67 | 0.90 | 8.06 | 2.01 | 1.94 | 4.26 | 7.75 |
Shareholders Equity per Share |
59.86 | 57.95 | 60.47 | 65.56 | 73.02 | 71.78 | 61.62 | 52.65 | 55.50 | 43.64 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
59.86 | 57.95 | 60.47 | 65.56 | 73.02 | 71.78 | 61.62 | 52.65 | 55.50 | 43.64 |
Free Cash Flow |
704.80 | 767.80 | 867.70 | (1,948.20) | 152.40 | 1,693.90 | 1,181.10 | 814.00 | 276.30 | 849.10 |
Working Capital |
733.30 | 1,460.80 | 1,134.10 | 1,405.50 | (241.00) | 1,477.70 | 50.90 | 567.80 | 167.50 | 1,981.00 |
Capital Expenditures |
(266.40) | (339.10) | (323.60) | (488.70) | (510.70) | (328.20) | (324.60) | (446.90) | (392.20) | (336.40) |
Net Current Asset Value |
(6,210.10) | (6,751.30) | (7,590.40) | (7,274.40) | (8,061.20) | (6,463.90) | (6,997.80) | (6,998.70) | (6,233.70) | (4,472.80) |
EV/EBIT |
22.04 | 31.92 | 0.00 | 50.51 | 20.16 | 21.36 | 20.46 | 17.35 | 16.59 | 13.99 |
Capex to Sales |
0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
Price to Operating Income |
15.27 | 21.55 | 0.00 | 35.09 | 17.67 | 19.17 | 18.32 | 14.48 | 14.74 | 12.07 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.28 | 0.29 | 0.29 | 0.24 | 0.25 | 0.29 | 0.29 | 0.26 | 0.29 | 0.28 |
Cash ROIC |
4.83% | 5.08% | 5.56% | (12.60%) | 0.95% | 10.16% | 9.36% | 6.81% | 2.17% | 7.50% |
Accounts Receivable Turnover |
14.59 | 12.51 | 12.46 | 12.49 | 11.55 | 9.74 | 8.43 | 8.64 | 8.85 | 8.80 |
Accounts Payable Turnover |
4.58 | 4.58 | 5.10 | 4.39 | 3.55 | 3.83 | 4.02 | 4.29 | 4.47 | 4.62 |
Inventory Turnover |
2.43 | 2.34 | 2.24 | 2.25 | 2.53 | 3.45 | 3.75 | 4.16 | 4.68 | 4.88 |
Average Days of Payables |
74.89 | 81.98 | 70.82 | 67.57 | 122.64 | 100.43 | 87.80 | 89.27 | 90.09 | 81.73 |
Days of Inventory on Hand |
143.93 | 152.59 | 145.98 | 168.94 | 194.15 | 114.23 | 94.83 | 94.87 | 89.97 | 73.64 |
Average Receivables |
1,036.70 | 1,227.85 | 1,266.50 | 1,356.35 | 1,323.10 | 1,309.55 | 1,531.20 | 1,618.25 | 1,465.75 | 1,317.30 |
Average Payables |
2,300.10 | 2,368.05 | 2,321.65 | 2,884.00 | 2,871.80 | 2,203.90 | 2,160.50 | 2,127.10 | 1,830.70 | 1,586.75 |
Average Inventory |
4,346.75 | 4,637.50 | 5,299.85 | 5,640.50 | 4,029.40 | 2,446.95 | 2,314.25 | 2,195.95 | 1,748.20 | 1,502.20 |
Average Assets |
21,546.30 | 22,756.35 | 24,313.55 | 26,571.65 | 25,873.15 | 22,081.45 | 20,002.30 | 19,252.85 | 17,366.30 | 15,381.35 |
Average Common Equity |
8,887.25 | 8,888.00 | 9,385.15 | 10,343.15 | 10,334.10 | 8,804.15 | 7,501.05 | 7,322.45 | 6,964.30 | 6,116.40 |
Columns are period end dates · fundamentals updated 26 Oct 2026