Monday 2 November 2026
Export STLD’s income statement to Excel — free account
Steel Dynamics, Inc.
STLD Basic Materials Steel
Steel Dynamics, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $18.2 billion, up 3.63% from fiscal 2024.
- Revenue
- +34.8%
- EPS
- +92.4%
- Free cash flow
- +25.0%
- Total debt
- +11.1%
Quarter to September 2026, against a year earlier
252.35
1.55
+0.62%
Follow STLD
Alert me
| Older periods | Dec '25 | Mar '26 | Jun '26 | Sep '26 | |
|---|---|---|---|---|---|
P/E ratio |
+8 more quarters Free account |
21.08 | 19.19 | 20.71 | 16.27 |
P/S ratio |
1.38 | 1.37 | 1.61 | 1.43 | |
P/FCF ratio |
49.94 | 39.21 | 34.58 | 28.94 | |
P/Operating CF |
91.84 | 175.73 | 77.21 | 37.47 | |
P/B ratio |
2.85 | 2.90 | 3.58 | 3.29 | |
Price to Tangible BV |
3.14 | 3.18 | 3.92 | 3.58 | |
EV/Sales |
1.57 | 1.56 | 1.78 | 1.57 | |
EV/EBITDA |
14.05 | 12.83 | 13.71 | 10.89 | |
EV/Operating CF |
19.65 | 20.56 | 23.32 | 20.63 | |
EV/FCF |
56.80 | 44.69 | 38.36 | 31.93 | |
Quick Ratio |
1.16 | 1.20 | 1.32 | 1.32 | |
Current Ratio |
3.06 | 3.13 | 3.18 | 3.14 | |
Net Debt/EBITDA |
7.54 | 5.23 | 4.13 | 2.77 | |
Debt/Assets |
25.65% | 25.12% | 24.44% | 23.57% | |
Debt/Equity |
0.48 | 0.47 | 0.45 | 0.44 | |
Asset Turnover |
1.16 | 1.16 | 1.26 | 1.31 | |
Operating CF/Net income |
1.03 | 0.37 | 0.80 | 1.12 | |
Capex/Depreciation |
(1.29) | (0.87) | (0.71) | (0.86) | |
Interest Coverage |
11.51 | 16.18 | 17.91 | 25.59 | |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | |
Selling, General and Administrative Expense of Revenue |
4.18% | 3.37% | 3.18% | 2.87% | |
Intangible Assets out of Total Assets |
0.05 | 0.05 | 0.05 | 0.04 | |
Share Based Compensation of Revenue |
0.54% | 0.34% | 0.23% | 0.22% | |
Graham Net Nets |
(0.05) | (0.04) | (0.02) | (0.01) | |
Graham Number |
103.72 | 114.48 | 126.34 | 143.71 | |
Earnings Yield |
4.74% | 5.21% | 4.83% | 6.15% | |
Free Cash Flow Yield |
2.00% | 2.55% | 2.89% | 3.46% | |
Revenue per Share |
29.86 | 35.95 | 42.30 | 45.52 | |
Operating CF per Share |
1.85 | 1.02 | 2.97 | 5.92 | |
Capex per Share |
(1.28) | (0.95) | (0.86) | (1.05) | |
Free Cash Flow per Share |
0.57 | 0.07 | 2.11 | 4.87 | |
Cash per Share |
5.21 | 3.84 | 3.94 | 6.49 | |
Shareholders Equity per Share |
59.46 | 62.10 | 64.03 | 67.39 | |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | |
Book value per Share |
59.46 | 62.10 | 64.03 | 67.39 | |
Free Cash Flow |
84.22 | 10.34 | 304.09 | 696.19 | |
Working Capital |
4,361.92 | 4,624.45 | 4,993.73 | 5,465.89 | |
Capital Expenditures |
(188.50) | (137.98) | (123.84) | (149.61) | |
Net Current Asset Value |
(1,146.42) | (932.87) | (612.55) | (185.42) | |
EV/EBIT |
19.30 | 17.08 | 17.82 | 13.68 | |
Capex to Sales |
0.04 | 0.03 | 0.02 | 0.02 | |
Price to Operating Income |
16.97 | 14.99 | 16.07 | 12.40 | |
| Other line items | |||||
Average Receivables |
1,549.93 | 1,888.62 | 2,071.96 | 2,104.20 | |
Average Payables |
1,105.64 | 1,318.59 | 1,355.37 | 1,410.00 | |
Average Inventory |
3,426.12 | 3,503.59 | 3,608.26 | 3,722.36 | |
Average Assets |
15,677.51 | 16,325.33 | 16,331.02 | 16,900.44 | |
Average Common Equity |
8,781.61 | 8,827.43 | 8,961.32 | 9,232.68 |
Columns are period end dates · fundamentals updated 2 Nov 2026