Saturday 17 October 2026
Export SRCE’s income statement to Excel — free account
1st Source Corporation
SRCE Financial Banks Regional
1st Source Corporation’s revenue for fiscal 2025 (year ended December 2025) was $600.0 million, up 5.20% from fiscal 2024. In the quarter to June 2026, revenue grew 3.88%, EPS grew 29.1%, free cash flow grew 16.8% and total debt fell 5.79%, each against the same quarter a year earlier. Dividend growth for five consecutive years, revenue growth for three, operating cash flow growth for five; insiders bought in the last twelve months.
85.91
0.33
+0.39%
Follow SRCE
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
20.05 | 19.02 | 12.81 | 14.49 | 12.71 | 10.58 | 10.88 | 10.84 | 10.89 | 9.75 |
Piotroski F-Score |
4 | 6 | 6 | 8 | 7 | 7 | 7 | 7 | 8 | 8 |
P/S ratio |
4.10 | 4.14 | 2.95 | 3.46 | 2.80 | 3.50 | 3.38 | 2.64 | 2.51 | 2.55 |
P/FCF ratio |
18.82 | 13.32 | 7.01 | 7.89 | 5.46 | 7.25 | 7.14 | 7.13 | 7.50 | 6.92 |
P/Operating CF |
35.76 | 31.31 | 15.52 | 25.78 | 17.90 | 20.13 | 29.75 | 30.40 | 42.63 | 27.61 |
P/B ratio |
1.71 | 1.79 | 1.37 | 1.57 | 1.11 | 1.28 | 1.41 | 1.26 | 1.21 | 1.16 |
Price to Tangible BV |
1.96 | 2.03 | 1.54 | 1.74 | 1.21 | 1.40 | 1.55 | 1.36 | 1.30 | 1.24 |
EV/Sales |
4.19 | 4.30 | 3.04 | 3.58 | 2.52 | 2.39 | 3.34 | 2.60 | 2.46 | 2.52 |
EV/EBITDA |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Operating CF |
12.00 | 9.57 | 6.75 | 8.35 | 6.00 | 5.08 | 7.32 | 7.02 | 7.24 | 6.78 |
EV/FCF |
19.22 | 13.84 | 7.22 | 8.17 | 4.92 | 4.95 | 7.04 | 7.01 | 7.36 | 6.84 |
Quick Ratio |
0.02 | 0.02 | 0.02 | 0.01 | 0.04 | 0.08 | 0.02 | 0.02 | 0.02 | 0.02 |
Current Ratio |
0.93 | 0.93 | 0.93 | 0.94 | 0.94 | 0.86 | 0.87 | 0.92 | 0.94 | 0.96 |
Net Debt/EBITDA |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Debt/Assets |
2.43% | 2.19% | 2.06% | 1.97% | 1.92% | 1.61% | 1.26% | 1.22% | 1.10% | 1.13% |
Debt/Equity |
0.20 | 0.18 | 0.17 | 0.15 | 0.15 | 0.13 | 0.11 | 0.10 | 0.08 | 0.08 |
Asset Turnover |
0.05 | 0.05 | 0.06 | 0.06 | 0.05 | 0.05 | 0.05 | 0.06 | 0.06 | 0.07 |
Operating CF/Net income |
1.70 | 2.07 | 1.94 | 1.80 | 1.91 | 1.42 | 1.47 | 1.52 | 1.48 | 1.42 |
Capex/Depreciation |
(1.08) | (1.15) | (0.29) | 0.10 | 0.91 | 0.14 | 0.31 | 0.01 | (0.23) | (0.26) |
| 8.78% | 9.71% | 11.12% | 11.34% | 9.09% | 12.38% | 12.63% | 12.42% | 11.68% | 12.55% | |
| 1.08% | 1.19% | 1.35% | 1.42% | 1.16% | 1.53% | 1.45% | 1.45% | 1.49% | 1.74% | |
ROIC |
7.99% | 8.23% | 8.26% | 8.38% | 8.02% | 16.86% | 10.81% | 9.67% | 9.26% | 9.82% |
Return on Tangible Assets |
(21.39%) | (22.07%) | (23.99%) | (32.02%) | (26.74%) | (12.74%) | (13.47%) | (21.44%) | (34.94%) | (72.86%) |
Average Days of Receivables |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
52.65% | 50.71% | 50.70% | 46.80% | 55.37% | 47.38% | 48.80% | 39.50% | 37.17% | 37.83% |
Intangible Assets out of Total Assets |
0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Share Based Compensation of Revenue |
1.03% | 0.95% | 1.00% | 0.72% | 0.90% | 1.19% | 0.93% | 0.96% | 0.99% | 1.03% |
Graham Net Nets |
(0.40) | (0.38) | (0.50) | (0.35) | (0.48) | (0.89) | (0.80) | (0.54) | (0.37) | (0.25) |
Graham Number |
36.03 | 40.34 | 45.68 | 51.67 | 51.00 | 63.92 | 63.90 | 70.08 | 76.27 | 88.11 |
Earnings Yield |
4.99% | 5.26% | 7.81% | 6.90% | 7.87% | 9.46% | 9.19% | 9.22% | 9.18% | 10.26% |
Free Cash Flow Yield |
5.31% | 7.51% | 14.26% | 12.68% | 18.31% | 13.79% | 14.01% | 14.02% | 13.33% | 14.44% |
Revenue per Share |
10.85 | 12.00 | 13.66 | 15.00 | 14.37 | 14.17 | 15.60 | 20.62 | 23.28 | 24.50 |
Operating CF per Share |
3.79 | 5.39 | 6.16 | 6.43 | 6.05 | 6.66 | 7.11 | 7.63 | 7.91 | 9.11 |
Capex per Share |
(1.42) | (1.66) | (0.41) | 0.15 | 1.33 | 0.18 | 0.28 | 0.01 | (0.13) | (0.09) |
Free Cash Flow per Share |
2.37 | 3.73 | 5.75 | 6.58 | 7.38 | 6.84 | 7.39 | 7.65 | 7.78 | 9.03 |
Cash per Share |
4.19 | 3.01 | 3.82 | 3.26 | 9.52 | 20.98 | 4.97 | 5.27 | 5.10 | 4.89 |
Shareholders Equity per Share |
25.99 | 27.71 | 29.44 | 33.15 | 36.46 | 38.72 | 37.42 | 43.40 | 48.23 | 53.83 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
25.99 | 27.71 | 29.44 | 33.15 | 36.46 | 38.72 | 37.42 | 43.40 | 48.23 | 53.83 |
Free Cash Flow |
61.21 | 96.63 | 149.18 | 168.35 | 188.35 | 171.20 | 182.56 | 188.23 | 190.64 | 221.00 |
Working Capital |
(326.80) | (360.56) | (395.63) | (337.83) | (351.96) | (970.15) | (931.72) | (623.18) | (429.56) | (273.62) |
Capital Expenditures |
(36.85) | (43.07) | (10.52) | 3.75 | 33.86 | 4.44 | 7.03 | 0.29 | (3.22) | (2.12) |
Net Current Asset Value |
(459.88) | (489.38) | (525.52) | (468.23) | (492.59) | (1,100.16) | (1,037.03) | (729.85) | (527.48) | (375.71) |
EV/EBIT |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capex to Sales |
0.13 | 0.14 | 0.03 | (0.01) | (0.09) | (0.01) | (0.02) | 0.00 | 0.01 | 0.00 |
Price to Operating Income |
12.92 | 12.69 | 9.96 | 11.05 | 9.67 | 8.02 | 8.31 | 8.30 | 8.36 | 7.49 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.60 | 0.69 | 0.70 | 0.75 | 0.75 | 0.65 | 0.51 | 0.42 | 0.26 | 0.14 |
Cash ROIC |
6.70% | 10.44% | 15.03% | 15.85% | 14.33% | 10.54% | 15.85% | 14.43% | 13.58% | 14.35% |
Accounts Receivable Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Accounts Payable Turnover |
0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.02 | 0.03 | 0.02 |
Inventory Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
71,572.44 | 64,840.64 | 43,069.51 | 33,136.60 | 58,324.16 | 134,435.80 | 83,330.04 | 18,581.53 | 14,404.82 | 15,866.63 |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Payables |
4,236.47 | 4,543.25 | 4,937.53 | 5,239.82 | 5,651.68 | 6,312.55 | 6,803.67 | 6,983.42 | 7,134.31 | 7,227.81 |
Average Assets |
5,337.09 | 5,686.78 | 6,090.51 | 6,458.26 | 6,969.59 | 7,706.35 | 8,217.85 | 8,533.69 | 8,829.95 | 8,993.60 |
Average Common Equity |
658.35 | 695.59 | 741.06 | 806.11 | 889.65 | 950.07 | 946.62 | 996.01 | 1,124.88 | 1,249.80 |
Columns are period end dates