Saturday 17 October 2026
Export SMC’s income statement to Excel — free account
Summit Midstream Partners, LP
SMC Energy Oil & Gas Midstream
Summit Midstream Partners, LP’s revenue for fiscal 2025 (year ended December 2025) was $562.1 million, up 30.8% from fiscal 2024. In the quarter to June 2026, revenue grew 10.6%, EPS grew 118.2%, free cash flow grew 75.0% and total debt rose 15.3%, each against the same quarter a year earlier. Insiders bought in the last twelve months.
30.70
0.72
+2.40%
Follow SMC
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | |
|---|---|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
4 | 3 | 5 | 2 | 3 | 5 | 5 | 4 | 6 | 6 |
P/E ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.23 | 0.00 | 167.57 | 21.68 | 0.00 |
Altman Z-Score |
0.32 | 0.25 | — | — | — | — | — | — | — | — |
P/S ratio |
0.58 | 0.93 | 0.41 | 0.44 | 0.37 | 0.12 | 0.34 | 1.45 | 3.19 | 4.22 |
Altman Z″-Score (non-manufacturers) |
0.41 | 0.39 | — | — | — | — | — | — | — | — |
P/FCF ratio |
7.27 | 31.88 | 3.19 | 2.23 | 1.01 | 0.29 | 1.84 | 26.48 | 13.46 | 19.34 |
P/Operating CF |
6.03 | 18.50 | 11.52 | 84.16 | 4.00 | 0.87 | 4.40 | 12.00 | 37.75 | 27.47 |
Beneish M-Score |
(2.72) | (2.86) | (2.70) | (2.62) | (2.66) | (2.90) | (3.84) | (2.44) | (2.86) | (2.86) |
P/B ratio |
0.39 | 0.47 | 0.30 | 0.24 | 0.20 | 0.06 | 0.31 | 0.79 | 1.42 | 1.45 |
Price to Tangible BV |
0.47 | 0.57 | 0.42 | 0.34 | 0.27 | 0.08 | 0.58 | 1.16 | 2.01 | 2.32 |
EV/Sales |
2.40 | 3.19 | 3.57 | 4.44 | 5.61 | 3.99 | 3.93 | 3.93 | 5.34 | 7.28 |
EV/EBITDA |
6.93 | 9.82 | 7.69 | 9.82 | 11.67 | 7.98 | 7.57 | 7.86 | 9.11 | 12.72 |
EV/Operating CF |
10.10 | 22.16 | 12.92 | 16.61 | 13.61 | 7.71 | 10.76 | 8.73 | 10.97 | 12.71 |
EV/FCF |
30.29 | 108.98 | 28.15 | 22.40 | 15.18 | 9.85 | 21.34 | 71.50 | 22.52 | 33.38 |
Quick Ratio |
0.51 | 0.59 | 0.69 | 0.75 | 1.03 | 1.13 | 1.50 | 0.93 | 1.07 | 1.46 |
Current Ratio |
0.55 | 0.68 | 0.73 | 0.83 | 1.10 | 1.20 | 1.56 | 0.97 | 1.13 | 1.52 |
Net Debt/EBITDA |
5.27 | 6.95 | 6.82 | 8.84 | 6.94 | 6.94 | 6.92 | 4.95 | 3.67 | 5.35 |
Debt/Assets |
43.79% | 42.11% | 58.96% | 58.22% | 53.72% | 53.90% | 63.24% | 41.64% | 36.31% | 39.81% |
Debt/Equity |
1.10 | 1.03 | 2.05 | 1.95 | 1.50 | 1.46 | 2.07 | 1.03 | 0.76 | 1.06 |
Asset Turnover |
0.24 | 0.18 | 0.18 | 0.15 | 0.16 | 0.15 | 0.16 | 0.17 | 0.16 | 0.13 |
Operating CF/Net income |
(6.83) | (0.46) | (2.01) | (0.77) | (3.73) | 0.76 | (0.76) | 53.02 | 3.31 | (4.78) |
Capex/Depreciation |
(0.75) | (0.44) | (0.50) | (0.20) | (0.13) | (0.34) | (0.68) | (1.80) | (1.02) | (1.22) |
Interest Coverage |
0.80 | 0.23 | 0.55 | 0.37 | 0.99 | 0.84 | 1.22 | 2.35 | 2.46 | 1.78 |
| (2.31%) | (18.35%) | (9.70%) | (18.06%) | (5.97%) | 42.42% | (30.02%) | 0.43% | 6.35% | (3.30%) | |
| (0.82%) | (5.58%) | (2.50%) | (5.02%) | (1.76%) | 10.37% | (7.61%) | 0.15% | 2.39% | (1.53%) | |
ROIC |
2.40% | 0.85% | 2.21% | 1.05% | 1.83% | 1.84% | 2.95% | 3.59% | 4.29% | 2.96% |
Return on Tangible Assets |
(1.11%) | (7.84%) | (3.79%) | (7.52%) | (2.55%) | 14.39% | (11.02%) | 0.22% | 3.99% | (2.55%) |
Average Days of Receivables |
45.29 | 65.47 | 60.67 | 74.35 | 56.60 | 58.95 | 80.17 | 70.55 | 54.00 | 88.32 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
10.86% | 12.93% | 9.18% | 12.16% | 14.52% | 19.15% | 12.61% | 10.44% | 11.19% | 13.03% |
Intangible Assets out of Total Assets |
0.06 | 0.07 | 0.07 | 0.08 | 0.07 | 0.08 | 0.09 | 0.10 | 0.11 | 0.14 |
Share Based Compensation of Revenue |
1.39% | 1.99% | 1.43% | 1.02% | 1.18% | 2.12% | 1.84% | 1.64% | 1.63% | 1.98% |
Graham Net Nets |
(4.15) | (3.19) | (9.02) | (10.40) | (10.23) | (33.32) | (10.99) | (2.30) | (0.91) | (1.08) |
Graham Number |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 503.34 | 0.00 | 61.97 | 274.64 | 0.00 |
Earnings Yield |
(3.96%) | (33.11%) | (34.00%) | (85.22%) | (28.69%) | 432.66% | (139.21%) | 0.60% | 4.61% | (2.94%) |
Free Cash Flow Yield |
13.76% | 3.14% | 31.32% | 44.87% | 98.94% | 346.52% | 54.38% | 3.78% | 7.43% | 5.17% |
Revenue per Share |
46.33 | 40.53 | 44.41 | 36.78 | 59.43 | 106.76 | 146.82 | 103.62 | 100.78 | 88.37 |
Operating CF per Share |
11.01 | 5.83 | 12.28 | 9.83 | 24.49 | 55.29 | 53.54 | 46.62 | 49.04 | 50.62 |
Capex per Share |
(7.34) | (4.64) | (6.64) | (2.54) | (2.53) | (12.01) | (26.54) | (40.92) | (25.14) | (31.34) |
Free Cash Flow per Share |
3.67 | 1.18 | 5.64 | 7.29 | 21.97 | 43.28 | 27.00 | 5.69 | 23.90 | 19.28 |
Cash per Share |
1.62 | 2.38 | 1.61 | 1.35 | 2.90 | 4.33 | 12.22 | 0.89 | 0.29 | 1.63 |
Shareholders Equity per Share |
78.02 | 91.05 | 69.53 | 76.12 | 134.16 | 256.93 | 259.93 | 249.77 | 286.57 | 256.89 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
78.02 | 91.05 | 69.53 | 76.12 | 134.16 | 256.93 | 259.93 | 249.77 | 286.57 | 256.89 |
Free Cash Flow |
44.55 | 12.56 | 58.26 | 73.22 | 148.07 | 155.46 | 81.56 | 27.84 | 115.92 | 87.78 |
Working Capital |
(79.87) | (56.53) | (35.59) | (20.35) | 8.13 | 13.69 | 50.31 | (3.80) | 9.07 | 37.36 |
Capital Expenditures |
(89.04) | (49.21) | (68.64) | (25.53) | (17.03) | (43.13) | (80.18) | (200.09) | (121.91) | (142.72) |
Net Current Asset Value |
(1,344.13) | (1,276.09) | (1,677.21) | (1,697.60) | (1,530.73) | (1,494.83) | (1,649.00) | (1,693.09) | (1,427.07) | (1,836.40) |
EV/EBIT |
17.85 | 52.00 | 21.33 | 43.56 | 34.28 | 23.13 | 15.54 | 14.00 | 15.59 | 25.78 |
Capex to Sales |
0.16 | 0.11 | 0.15 | 0.07 | 0.04 | 0.11 | 0.18 | 0.39 | 0.25 | 0.35 |
Price to Operating Income |
4.28 | 15.21 | 2.42 | 4.33 | 2.28 | 0.68 | 1.34 | 5.19 | 9.32 | 14.94 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.06 | 0.06 | 0.08 | 0.08 | 0.07 | 0.07 | 0.06 | 0.06 | 0.07 | 0.06 |
Cash ROIC |
2.21% | 0.63% | 2.64% | 3.23% | 6.50% | 6.80% | 3.33% | 1.12% | 4.75% | 3.63% |
Accounts Receivable Turnover |
7.66 | 5.60 | 6.06 | 5.38 | 6.46 | 4.81 | 4.54 | 5.95 | 5.76 | 4.30 |
Accounts Payable Turnover |
10.50 | 9.02 | 11.60 | 13.11 | 13.96 | 6.76 | 5.16 | 7.47 | 9.26 | 4.30 |
Inventory Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
38.73 | 42.53 | 38.89 | 31.86 | 24.54 | 35.34 | 54.96 | 68.55 | 39.55 | 48.32 |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Receivables |
73.41 | 76.67 | 75.78 | 68.70 | 62.03 | 79.68 | 97.68 | 85.12 | 84.83 | 93.47 |
Average Payables |
28.41 | 23.94 | 18.38 | 12.28 | 11.19 | 18.15 | 31.41 | 27.39 | 16.31 | 28.53 |
Average Assets |
2,373.55 | 2,426.84 | 2,527.08 | 2,541.21 | 2,511.14 | 2,536.96 | 2,797.33 | 2,957.68 | 3,004.99 | 3,139.93 |
Average Common Equity |
845.49 | 738.28 | 650.58 | 707.04 | 741.53 | 620.04 | 709.61 | 1,011.43 | 1,132.46 | 1,458.49 |
Columns are period end dates