stockrow
Friday 6 November 2026
Export SKYW’s income statement to Excel — free account
SkyWest, Inc.
SKYW Industrials Airlines
SkyWest, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $4.1 billion, up 15.0% from fiscal 2024.
- Revenue
- +6.41%
- EPS
- +7.27%
- Free cash flow
- −119.6%
- Total debt
- −0.84%
Quarter to September 2026, against a year earlier
80.24
0.33
+0.41%
Follow SKYW
Alert me
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
9.45 | 12.47 | 58.08 | 11.33 | 17.70 | 0.00 | 9.69 | 8.22 | 6.39 | 0.00 |
Piotroski F-Score |
6 | 8 | 6 | 6 | 6 | 4 | 7 | 4 | 6 | 2 |
P/S ratio |
1.00 | 1.14 | 0.77 | 0.28 | 0.73 | 0.95 | 1.11 | 0.72 | 0.88 | 0.61 |
Altman Z-Score |
1.83 | 1.69 | 1.18 | 1.04 | 1.16 | 1.04 | 1.55 | 1.49 | 1.67 | 1.16 |
P/FCF ratio |
13.38 | 10.92 | 5.21 | 0.00 | 12.56 | 10.71 | 101.89 | 0.00 | 3,700.29 | 0.00 |
Altman Z″-Score (non-manufacturers) |
2.01 | 1.90 | 1.49 | 1.81 | 1.62 | 1.59 | 1.88 | 2.00 | 2.08 | 1.10 |
Beneish M-Score |
(2.48) | (2.29) | (3.18) | (2.57) | (2.23) | (3.47) | (2.39) | (2.17) | (2.79) | (3.35) |
P/Operating CF |
17.49 | 21.69 | 10.12 | 6.07 | 13.66 | 23.84 | 23.76 | 10.06 | 18.08 | 17.54 |
P/B ratio |
1.47 | 1.67 | 1.07 | 0.35 | 0.87 | 0.95 | 1.51 | 1.18 | 1.57 | 1.39 |
Price to Tangible BV |
1.48 | 1.68 | 1.08 | 0.35 | 0.88 | 0.95 | 1.52 | 1.18 | 1.57 | 1.40 |
EV/Sales |
1.41 | 1.67 | 1.51 | 1.05 | 1.56 | 2.07 | 1.94 | 1.48 | 1.52 | 1.26 |
EV/EBITDA |
9.28 | 11.93 | 42.68 | 17.46 | 15.32 | 40.45 | 11.25 | 10.08 | 12.23 | 0.00 |
EV/Operating CF |
6.10 | 8.52 | 6.03 | 6.59 | 5.08 | 6.95 | 8.00 | 5.96 | 6.94 | 7.62 |
EV/FCF |
18.95 | 15.98 | 10.19 | (17.08) | 26.84 | 23.30 | 178.44 | (14.22) | 6,398.03 | (6.00) |
Quick Ratio |
0.52 | 0.65 | 0.73 | 0.98 | 0.77 | 0.91 | 0.66 | 0.84 | 0.89 | 0.83 |
Current Ratio |
0.65 | 0.78 | 0.90 | 1.17 | 0.89 | 1.04 | 0.82 | 1.10 | 1.21 | 1.23 |
Net Debt/EBITDA |
1.72 | 2.13 | 4.46 | 4.05 | 3.14 | 4.07 | 2.81 | 3.05 | 2.94 | 17.64 |
Debt/Assets |
32.39% | 37.43% | 42.78% | 45.59% | 43.63% | 46.51% | 44.96% | 50.05% | 49.08% | 50.83% |
Debt/Equity |
0.87 | 1.11 | 1.42 | 1.44 | 1.37 | 1.50 | 1.38 | 1.61 | 1.53 | 1.88 |
Asset Turnover |
0.56 | 0.50 | 0.41 | 0.41 | 0.39 | 0.31 | 0.46 | 0.55 | 0.60 | 0.63 |
Operating CF/Net income |
2.20 | 2.14 | 21.44 | 6.58 | 7.43 | (74.41) | 2.12 | 2.86 | 1.60 | (3.14) |
Capex/Depreciation |
(1.75) | (0.84) | (0.78) | (1.69) | (1.53) | (0.94) | (1.87) | (3.40) | (2.33) | (4.04) |
Interest Coverage |
5.92 | 4.33 | 0.79 | 1.43 | 2.24 | 0.88 | 4.01 | 3.94 | 3.70 | (2.21) |
| 16.62% | 14.28% | 1.54% | 3.16% | 5.08% | (0.39%) | 16.43% | 15.08% | 27.62% | (11.31%) | |
| 5.90% | 4.56% | 0.48% | 1.00% | 1.60% | (0.13%) | 5.24% | 4.76% | 8.18% | (3.30%) | |
ROIC |
8.71% | 7.22% | 1.52% | 2.42% | 3.82% | 1.51% | 6.89% | 6.68% | 6.46% | (3.24%) |
Return on Tangible Assets |
8.13% | 6.12% | 0.64% | 1.27% | 2.08% | (0.16%) | 6.50% | 5.50% | 9.84% | (4.05%) |
Average Days of Receivables |
14.37 | 12.70 | 10.30 | 12.21 | 8.79 | 5.91 | 11.56 | 10.21 | 5.62 | 6.42 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
38.42% | 41.50% | 45.06% | 40.32% | 20.78% | 22.59% | 33.71% | 37.29% | 38.18% | 39.35% |
Intangible Assets out of Total Assets |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Based Compensation of Revenue |
0.46% | 0.56% | 0.58% | 0.30% | 0.32% | 0.32% | 0.35% | 0.41% | 0.34% | 0.25% |
Graham Net Nets |
(0.88) | (0.90) | (1.66) | (4.45) | (1.92) | (1.86) | (1.13) | (1.44) | (0.99) | (1.46) |
Graham Number |
127.65 | 103.97 | 31.04 | 38.93 | 47.43 | 0.00 | 80.06 | 67.87 | 79.48 | 0.00 |
Earnings Yield |
10.59% | 8.02% | 1.72% | 8.83% | 5.65% | (0.42%) | 10.32% | 12.17% | 15.64% | (8.51%) |
Free Cash Flow Yield |
7.48% | 9.16% | 19.19% | (22.30%) | 7.96% | 9.34% | 0.98% | (14.56%) | 0.03% | (34.23%) |
Revenue per Share |
100.66 | 87.62 | 66.81 | 59.45 | 53.89 | 42.38 | 58.35 | 62.06 | 60.28 | 59.48 |
Operating CF per Share |
23.33 | 17.20 | 16.76 | 9.50 | 16.52 | 12.62 | 14.16 | 15.46 | 13.21 | 9.84 |
Capex per Share |
(15.82) | (8.03) | (6.84) | (13.17) | (13.39) | (8.86) | (13.52) | (21.93) | (13.19) | (22.35) |
Free Cash Flow per Share |
7.51 | 9.17 | 9.92 | (3.66) | 3.13 | 3.76 | 0.63 | (6.48) | 0.01 | (12.51) |
Cash per Share |
17.54 | 19.91 | 19.01 | 20.72 | 17.09 | 16.45 | 10.21 | 13.28 | 13.23 | 10.97 |
Shareholders Equity per Share |
68.13 | 59.83 | 48.10 | 46.44 | 45.04 | 42.62 | 42.70 | 37.84 | 33.86 | 26.23 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
68.13 | 59.83 | 48.10 | 46.44 | 45.04 | 42.62 | 42.70 | 37.84 | 33.86 | 26.23 |
Free Cash Flow |
302.59 | 369.33 | 435.89 | (185.23) | 157.54 | 188.88 | 32.31 | (336.18) | 0.74 | (644.29) |
Working Capital |
(576.41) | (312.52) | (122.40) | 198.74 | (126.03) | 41.08 | (164.33) | 95.97 | 174.31 | 170.53 |
Capital Expenditures |
(637.78) | (323.13) | (300.45) | (665.61) | (674.28) | (444.68) | (688.72) | (1,138.71) | (683.38) | (1,150.95) |
Net Current Asset Value |
(3,548.62) | (3,614.02) | (3,780.89) | (3,695.64) | (3,789.84) | (3,765.27) | (3,721.77) | (3,328.14) | (2,724.94) | (2,739.23) |
EV/EBIT |
9.28 | 11.93 | 42.68 | 17.46 | 15.32 | 40.45 | 11.25 | 10.08 | 12.23 | 0.00 |
Capex to Sales |
0.16 | 0.09 | 0.10 | 0.22 | 0.25 | 0.21 | 0.23 | 0.35 | 0.22 | 0.38 |
Price to Operating Income |
6.55 | 8.15 | 21.82 | 4.58 | 7.17 | 18.60 | 6.43 | 4.87 | 7.07 | 0.00 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.06 | 0.07 | 0.07 | 0.07 | 0.08 | 0.09 | 0.07 | 0.07 | 0.07 | 0.07 |
Cash ROIC |
5.18% | 6.28% | 7.32% | (2.73%) | 2.53% | 3.06% | 0.57% | (5.78%) | 0.01% | (14.44%) |
Accounts Receivable Turnover |
28.72 | 34.31 | 32.02 | 36.23 | 54.37 | 33.09 | 32.26 | 46.63 | 61.26 | 51.52 |
Accounts Payable Turnover |
2.04 | 1.78 | 1.87 | 1.96 | 2.82 | 2.98 | 2.67 | 3.02 | 3.77 | 3.93 |
Inventory Turnover |
7.71 | 6.66 | 6.65 | 7.91 | 11.19 | 8.33 | 6.92 | 7.59 | 8.38 | 7.92 |
Average Days of Payables |
195.05 | 217.28 | 206.30 | 171.24 | 165.76 | 121.10 | 125.97 | 129.12 | 105.58 | 85.92 |
Days of Inventory on Hand |
51.88 | 57.27 | 55.76 | 50.00 | 34.76 | 39.63 | 48.93 | 49.66 | 43.76 | 42.21 |
Average Receivables |
141.29 | 102.82 | 91.69 | 82.94 | 49.91 | 64.29 | 92.12 | 69.09 | 50.98 | 59.47 |
Average Payables |
580.49 | 498.80 | 446.13 | 459.17 | 387.51 | 281.58 | 308.23 | 310.44 | 265.06 | 260.54 |
Average Inventory |
153.77 | 133.06 | 125.16 | 113.65 | 97.64 | 100.85 | 119.10 | 123.72 | 119.13 | 129.41 |
Average Assets |
7,263.06 | 7,083.08 | 7,220.42 | 7,270.25 | 7,006.78 | 6,772.38 | 6,485.17 | 5,893.81 | 5,241.18 | 4,894.98 |
Average Common Equity |
2,577.61 | 2,261.14 | 2,230.57 | 2,307.57 | 2,203.53 | 2,157.28 | 2,069.65 | 1,859.30 | 1,552.63 | 1,428.69 |
Columns are period end dates · fundamentals updated 5 Nov 2026