Saturday 17 October 2026 Export SKYW’s income statement to Excel — free account

SkyWest, Inc.

SkyWest, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $4.1 billion, up 15.0% from fiscal 2024. In the quarter to June 2026, revenue grew 6.52%, EPS fell 14.4%, free cash flow grew 122.5% and total debt fell 8.02%, each against the same quarter a year earlier. Dividend growth for ten consecutive years.

91.47 1.79 −1.92%

Follow SKYW

Alert me

Market cap: $3.6B
P/E: 8.9×
Fwd P/E: 7.8×
Dividend yield: —
F-score: 6/9
Altman Z: 1.83
Beneish M: −2.48
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Dec '16	Dec '17	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	Dec '25
P/E ratio Full definition →	0.00	6.39	8.22	9.69	0.00	17.70	11.33	58.08	12.47	9.45
Piotroski F-Score Full definition →	2	6	4	7	4	6	6	6	8	6
P/S ratio Full definition →	0.61	0.88	0.72	1.11	0.95	0.73	0.28	0.77	1.14	1.00
Altman Z-Score Full definition →	1.16	1.67	1.49	1.55	1.04	1.16	1.04	1.18	1.69	1.83
P/FCF ratio Full definition →	0.00	3,700.29	0.00	101.89	10.71	12.56	0.00	5.21	10.92	13.38
Altman Z″-Score (non-manufacturers) Full definition →	1.10	2.08	2.00	1.88	1.59	1.62	1.81	1.49	1.90	2.01
Beneish M-Score Full definition →	(3.35)	(2.79)	(2.17)	(2.39)	(3.47)	(2.23)	(2.57)	(3.18)	(2.29)	(2.48)
P/Operating CF Full definition →	17.54	18.08	10.06	23.76	23.84	13.66	6.07	10.12	21.69	17.49
P/B ratio Full definition →	1.39	1.57	1.18	1.51	0.95	0.87	0.35	1.07	1.67	1.47
Price to Tangible BV Full definition →	1.40	1.57	1.18	1.52	0.95	0.88	0.35	1.08	1.68	1.48
EV/Sales Full definition →	1.26	1.52	1.48	1.94	2.07	1.56	1.05	1.51	1.67	1.41
EV/EBITDA Full definition →	0.00	12.23	10.08	11.25	40.45	15.32	17.46	42.68	11.93	9.28
EV/Operating CF Full definition →	7.62	6.94	5.96	8.00	6.95	5.08	6.59	6.03	8.52	6.10
EV/FCF Full definition →	(6.00)	6,398.03	(14.22)	178.44	23.30	26.84	(17.08)	10.19	15.98	18.95
Quick Ratio Full definition →	0.83	0.89	0.84	0.66	0.91	0.77	0.98	0.73	0.65	0.52
Current Ratio Full definition →	1.23	1.21	1.10	0.82	1.04	0.89	1.17	0.90	0.78	0.65
Net Debt/EBITDA Full definition →	17.64	2.94	3.05	2.81	4.07	3.14	4.05	4.46	2.13	1.72
Debt/Assets Full definition →	50.83%	49.08%	50.05%	44.96%	46.51%	43.63%	45.59%	42.78%	37.43%	32.39%
Debt/Equity Full definition →	1.88	1.53	1.61	1.38	1.50	1.37	1.44	1.42	1.11	0.87
Asset Turnover Full definition →	0.63	0.60	0.55	0.46	0.31	0.39	0.41	0.41	0.50	0.56
Operating CF/Net income Full definition →	(3.14)	1.60	2.86	2.12	(74.41)	7.43	6.58	21.44	2.14	2.20
Capex/Depreciation Full definition →	(4.04)	(2.33)	(3.40)	(1.87)	(0.94)	(1.53)	(1.69)	(0.78)	(0.84)	(1.75)
Interest Coverage Full definition →	(2.21)	3.70	3.94	4.01	0.88	2.24	1.43	0.79	4.33	5.92
ROE Full definition →	(11.31%)	27.62%	15.08%	16.43%	(0.39%)	5.08%	3.16%	1.54%	14.28%	16.62%
ROA Full definition →	(3.30%)	8.18%	4.76%	5.24%	(0.13%)	1.60%	1.00%	0.48%	4.56%	5.90%
ROIC Full definition →	(3.24%)	6.46%	6.68%	6.89%	1.51%	3.82%	2.42%	1.52%	7.22%	8.71%
Return on Tangible Assets Full definition →	(4.05%)	9.84%	5.50%	6.50%	(0.16%)	2.08%	1.27%	0.64%	6.12%	8.13%
Average Days of Receivables Full definition →	6.42	5.62	10.21	11.56	5.91	8.79	12.21	10.30	12.70	14.37
Research and Development Expense of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	39.35%	38.18%	37.29%	33.71%	22.59%	20.78%	40.32%	45.06%	41.50%	38.42%
Intangible Assets out of Total Assets Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Share Based Compensation of Revenue Full definition →	0.25%	0.34%	0.41%	0.35%	0.32%	0.32%	0.30%	0.58%	0.56%	0.46%
Graham Net Nets Full definition →	(1.46)	(0.99)	(1.44)	(1.13)	(1.86)	(1.92)	(4.45)	(1.66)	(0.90)	(0.88)
Graham Number Full definition →	0.00	79.48	67.87	80.06	0.00	47.43	38.93	31.04	103.97	127.65
Earnings Yield Full definition →	(8.51%)	15.64%	12.17%	10.32%	(0.42%)	5.65%	8.83%	1.72%	8.02%	10.59%
Free Cash Flow Yield Full definition →	(34.23%)	0.03%	(14.56%)	0.98%	9.34%	7.96%	(22.30%)	19.19%	9.16%	7.48%
Revenue per Share Full definition →	59.48	60.28	62.06	58.35	42.38	53.89	59.45	66.81	87.62	100.66
Operating CF per Share Full definition →	9.84	13.21	15.46	14.16	12.62	16.52	9.50	16.76	17.20	23.33
Capex per Share Full definition →	(22.35)	(13.19)	(21.93)	(13.52)	(8.86)	(13.39)	(13.17)	(6.84)	(8.03)	(15.82)
Free Cash Flow per Share Full definition →	(12.51)	0.01	(6.48)	0.63	3.76	3.13	(3.66)	9.92	9.17	7.51
Cash per Share Full definition →	10.97	13.23	13.28	10.21	16.45	17.09	20.72	19.01	19.91	17.54
Shareholders Equity per Share Full definition →	26.23	33.86	37.84	42.70	42.62	45.04	46.44	48.10	59.83	68.13
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	26.23	33.86	37.84	42.70	42.62	45.04	46.44	48.10	59.83	68.13
Free Cash Flow Full definition →	(644.29)	0.74	(336.18)	32.31	188.88	157.54	(185.23)	435.89	369.33	302.59
Working Capital Full definition →	170.53	174.31	95.97	(164.33)	41.08	(126.03)	198.74	(122.40)	(312.52)	(576.41)
Capital Expenditures Full definition →	(1,150.95)	(683.38)	(1,138.71)	(688.72)	(444.68)	(674.28)	(665.61)	(300.45)	(323.13)	(637.78)
Net Current Asset Value Full definition →	(2,739.23)	(2,724.94)	(3,328.14)	(3,721.77)	(3,765.27)	(3,789.84)	(3,695.64)	(3,780.89)	(3,614.02)	(3,548.62)
EV/EBIT Full definition →	0.00	12.23	10.08	11.25	40.45	15.32	17.46	42.68	11.93	9.28
Capex to Sales Full definition →	0.38	0.22	0.35	0.23	0.21	0.25	0.22	0.10	0.09	0.16
Price to Operating Income Full definition →	0.00	7.07	4.87	6.43	18.60	7.17	4.58	21.82	8.15	6.55
Other line items
Depreciation/Fixed assets Full definition →	0.07	0.07	0.07	0.07	0.09	0.08	0.07	0.07	0.07	0.06
Cash ROIC Full definition →	(14.44%)	0.01%	(5.78%)	0.57%	3.06%	2.53%	(2.73%)	7.32%	6.28%	5.18%
Accounts Receivable Turnover Full definition →	51.52	61.26	46.63	32.26	33.09	54.37	36.23	32.02	34.31	28.72
Accounts Payable Turnover Full definition →	3.93	3.77	3.02	2.67	2.98	2.82	1.96	1.87	1.78	2.04
Inventory Turnover Full definition →	7.92	8.38	7.59	6.92	8.33	11.19	7.91	6.65	6.66	7.71
Average Days of Payables Full definition →	85.92	105.58	129.12	125.97	121.10	165.76	171.24	206.30	217.28	195.05
Days of Inventory on Hand Full definition →	42.21	43.76	49.66	48.93	39.63	34.76	50.00	55.76	57.27	51.88
Average Receivables Full definition →	59.47	50.98	69.09	92.12	64.29	49.91	82.94	91.69	102.82	141.29
Average Payables Full definition →	260.54	265.06	310.44	308.23	281.58	387.51	459.17	446.13	498.80	580.49
Average Inventory Full definition →	129.41	119.13	123.72	119.10	100.85	97.64	113.65	125.16	133.06	153.77
Average Assets Full definition →	4,894.98	5,241.18	5,893.81	6,485.17	6,772.38	7,006.78	7,270.25	7,220.42	7,083.08	7,263.06
Average Common Equity Full definition →	1,428.69	1,552.63	1,859.30	2,069.65	2,157.28	2,203.53	2,307.57	2,230.57	2,261.14	2,577.61

Show all line items

Columns are period end dates

Stockrow Weekly