Saturday 17 October 2026 Export SHW’s income statement to Excel — free account

The Sherwin-Williams Company

The Sherwin-Williams Company’s revenue for fiscal 2025 (year ended December 2025) was $23.6 billion, up 2.06% from fiscal 2024. In the quarter to June 2026, revenue grew 7.52%, EPS grew 13.8%, free cash flow grew 33.7% and total debt rose 13.0%, each against the same quarter a year earlier. Member of the S&P 500 and Dow Jones; dividend growth for twenty-five consecutive years, revenue growth for ten.

335.20 1.72 −0.51%

Follow SHW

Alert me

Market cap: $81.8B
P/E: 30.6×
Fwd P/E: 28.0×
Dividend yield: 0.95%
F-score: 6/9
Altman Z: 3.67
Beneish M: −2.50
Dividend safety: 89/100

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios Filings 10-Q 10-K

	Older periods	Sep '25	Dec '25	Mar '26	Jun '26
P/E ratio Full definition →	+8 more quarters Free account	33.42	31.22	30.41	31.42
P/S ratio Full definition →		3.66	3.40	3.29	3.44
P/FCF ratio Full definition →		35.10	30.11	27.01	26.00
P/Operating CF Full definition →		65.20	73.44	566.21	62.32
P/B ratio Full definition →		19.26	17.45	17.77	21.79
Price to Tangible BV Full definition →		0.00	0.00	0.00	0.00
EV/Sales Full definition →		4.15	3.86	3.77	3.92
EV/EBITDA Full definition →		21.52	19.71	19.25	19.75
EV/Operating CF Full definition →		29.31	26.33	24.71	24.64
EV/FCF Full definition →		39.74	34.11	30.95	29.65
Quick Ratio Full definition →		0.45	0.43	0.45	0.40
Current Ratio Full definition →		0.82	0.87	0.86	0.73
Net Debt/EBITDA Full definition →		8.24	10.60	11.23	8.11
Debt/Assets Full definition →		43.94%	41.97%	44.35%	44.79%
Debt/Equity Full definition →		2.60	2.36	2.64	3.13
Asset Turnover Full definition →		0.93	0.95	0.94	0.93
Operating CF/Net income Full definition →		1.57	2.29	0.26	1.60
Capex/Depreciation Full definition →		(1.03)	(1.05)	(0.63)	(0.46)
Interest Coverage Full definition →		10.05	6.05	6.11	9.06
Research and Development Expense of Revenue Full definition →		0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →		30.64%	34.24%	34.87%	31.04%
Intangible Assets out of Total Assets Full definition →		0.43	0.46	0.45	0.44
Share Based Compensation of Revenue Full definition →		0.49%	0.57%	0.52%	0.41%
Graham Net Nets Full definition →		(0.18)	(0.19)	(0.20)	(0.19)
Graham Number Full definition →		64.73	65.86	65.40	62.43
Earnings Yield Full definition →		2.99%	3.20%	3.29%	3.18%
Free Cash Flow Yield Full definition →		2.85%	3.32%	3.70%	3.85%
Revenue per Share Full definition →		25.83	22.60	23.06	27.84
Operating CF per Share Full definition →		5.31	4.41	0.57	5.52
Capex per Share Full definition →		(0.80)	(0.89)	(0.56)	(0.42)
Free Cash Flow per Share Full definition →		4.51	3.53	0.00	5.10
Cash per Share Full definition →		0.98	0.84	0.88	1.20
Shareholders Equity per Share Full definition →		17.97	18.57	18.03	15.80
Interest Debt per Share Full definition →		0.00	0.00	0.00	0.00
Book value per Share Full definition →		17.97	18.57	18.03	15.80
Free Cash Flow Full definition →		1,111.20	872.80	0.80	1,244.70
Working Capital Full definition →		(1,327.40)	(912.90)	(1,034.90)	(2,627.80)
Capital Expenditures Full definition →		(196.40)	(219.70)	(138.30)	(102.80)
Net Current Asset Value Full definition →		(15,635.00)	(15,296.00)	(15,447.90)	(16,097.50)
EV/EBIT Full definition →		25.86	23.73	23.26	23.88
Capex to Sales Full definition →		0.03	0.04	0.02	0.02
Price to Operating Income Full definition →		22.84	20.94	20.30	20.95
Other line items
Average Receivables Full definition →		3,047.85	2,590.00	3,002.60	3,341.55
Average Payables Full definition →		2,489.65	2,303.70	2,558.15	2,698.20
Average Inventory Full definition →		2,271.85	2,303.15	2,494.20	2,507.15
Average Assets Full definition →		25,087.35	24,767.15	25,507.40	26,157.50
Average Common Equity Full definition →		4,290.70	4,324.75	4,280.60	4,127.80

Fold the line items

Columns are period end dates

Stockrow Weekly