Somnigroup International Inc.
SGI Consumer Cyclical Furnishings Fixtures & Appliances
Somnigroup International Inc.’s revenue for fiscal 2025 (year ended December 2025) was $7.5 billion, up 51.6% from fiscal 2024. In the quarter to June 2026, revenue fell 3.05%, EPS grew 12.8%, free cash flow grew 21.6% and total debt fell 10.3%, each against the same quarter a year earlier. Dividend growth for five consecutive years, revenue growth for three, operating cash flow growth for three; insiders bought in the last twelve months.
Follow SGI
Somnigroup International Inc. (SGI) Beneish M-score
Somnigroup International Inc.'s Beneish M-score for fiscal 2025 is −2.45; values above −1.78 are the model's flag for possible earnings manipulation — a statistical screen, not a finding.
Beneish M-score, annual
Embed this chart
Annual newest first
| Period | Beneish M-score | Change (points) |
|---|---|---|
| FY2025 | −2.45 | 0.26 |
| FY2024 | −2.71 | (0.12) |
| FY2023 | −2.59 | (0.19) |
| FY2022 | −2.40 | 0.01 |
| FY2021 | −2.41 | 0.47 |
| FY2020 | −2.89 | (0.38) |
| FY2019 | −2.50 | 0.17 |
| FY2018 | −2.67 | 0.01 |
| FY2017 | −2.68 | (0.15) |
| FY2016 | −2.54 | 0.28 |
How fiscal 2025’s score is made up
| Component | This year | Year before | Result | Points |
|---|---|---|---|---|
| Days’ sales in receivables index | 0.58 | — | 0.54 | |
| Gross margin index | 0.97 | — | 0.51 | |
| Asset quality index | 1.17 | — | 0.47 | |
| Sales growth index | 1.52 | — | 1.35 | |
| Depreciation index | 0.90 | — | 0.10 | |
| SG&A index | 1.14 | — | −0.20 | |
| Total accruals to total assets | (0.04) | — | −0.17 | |
| Leverage index | 0.67 | — | −0.22 | |
| Beneish M-score | Low — no pattern the model associates with manipulation | −2.45 | ||
How the Beneish M-score works
M = −4.84 + 0.920 × DSRI + 0.528 × GMI + 0.404 × AQI + 0.892 × SGI + 0.115 × DEPI − 0.172 × SGAI + 4.679 × TATA − 0.327 × LVGI (Beneish, 1999): eight changes in the accounts from one fiscal year to the next, which the model weighs for the pattern seen in companies that later restated their earnings. Higher is worse.
| below −2.22 | Low — no pattern the model associates with manipulation |
|---|---|
| −2.22 to −1.78 | Elevated |
| above −1.78 | Flagged by the model |
−1.78 is the cut-off usually quoted from the paper, −2.22 a common conservative one. A statistical screen, not a finding of wrongdoing.
When asset quality, depreciation or SG&A cannot be worked out, that index is set to 1, as Beneish did, and the breakdown says so; with all three missing there is no score. Depreciation includes amortisation, and asset quality leaves out securities. Not worked out for banks, insurers and REITs.
Beneish M-score against peers
| Company | Beneish M-score |
|---|---|
| MBC MasterBrand, Inc. compare | −2.9× |
| MLKN MillerKnoll, Inc. compare | −2.6× |
| MHK Mohawk Industries, Inc. compare | −2.6× |
| TILE Interface, Inc. compare | −2.6× |
| ALH Alliance Laundry Holdings Inc. compare | −2.5× |
| WHR Whirlpool Corporation compare | −2.5× |
| SGI Somnigroup International Inc. | −2.4× |
| SN SharkNinja, Inc. compare | −2.2× |
| HNI HNI Corporation compare | −1.5× |
What Beneish M-score is
The Beneish M-Score combines eight year-on-year changes in the accounts into a statistical screen for patterns seen in companies that overstated earnings.
−4.84 + 0.920 × DSRI + 0.528 × GMI + 0.404 × AQI + 0.892 × SGI + 0.115 × DEPI − 0.172 × SGAI + 4.679 × TATA − 0.327 × LVGI