Somnigroup International Inc.
SGI Consumer Cyclical Furnishings Fixtures & Appliances
Somnigroup International Inc.’s revenue for fiscal 2025 (year ended December 2025) was $7.5 billion, up 51.6% from fiscal 2024. In the quarter to June 2026, revenue fell 3.05%, EPS grew 12.8%, free cash flow grew 21.6% and total debt fell 10.3%, each against the same quarter a year earlier. Dividend growth for five consecutive years, revenue growth for three, operating cash flow growth for three; insiders bought in the last twelve months.
Follow SGI
Somnigroup International Inc. (SGI) Altman Z-score
Somnigroup International Inc.'s Altman Z-score for fiscal 2025 is 2.59, in the grey zone (1.81–2.99).
Altman Z-score, annual
Embed this chart
Annual newest first
| Period | Altman Z-score | Change (points) |
|---|---|---|
| FY2025 | 2.59 | (0.53) |
| FY2024 | 3.12 | (0.71) |
| FY2023 | 3.83 | 0.34 |
| FY2022 | 3.48 | (0.63) |
| FY2021 | 4.12 | 0.41 |
| FY2020 | 3.71 | 0.44 |
| FY2019 | 3.27 | 0.58 |
| FY2018 | 2.69 | (0.21) |
| FY2017 | 2.90 | (0.33) |
| FY2016 | 3.23 | (0.07) |
How fiscal 2025’s score is made up
| Component | This year | Year before | Result | Points |
|---|---|---|---|---|
| Working capital / total assets | (0.02) | — | −0.03 | |
| Retained earnings / total assets | 0.33 | — | 0.46 | |
| EBIT / total assets | 0.07 | — | 0.21 | |
| Market value of equity / total liabilities | 2.17 | — | 1.30 | |
| Sales / total assets | 0.64 | — | 0.64 | |
| Altman Z-score | Grey zone | 2.59 | ||
| Z″ Variant for non-manufacturing and asset-light companies (drops the sales/assets term, uses book equity) | Grey zone | 1.74 | ||
How the Altman Z-score works
Z = 1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets (Altman, 1968). The market value of equity is the close on the last trading day of the fiscal year times weighted basic shares.
Z″ = 6.56 × working capital ÷ total assets + 3.26 × retained earnings ÷ total assets + 6.72 × EBIT ÷ total assets + 1.05 × book equity ÷ total liabilities (Altman, Hartzell and Peck, 1995), the variant for non-manufacturing and asset-light companies.
| Zone | Z | Z″ |
|---|---|---|
| Safe zone | above 2.99 | above 2.60 |
| Grey zone | 1.81–2.99 | 1.10–2.60 |
| Distress zone | below 1.81 | below 1.10 |
Not worked out for banks, insurers and REITs, whose balance sheets the model does not describe, nor when a figure is missing or there is no share price in the week to the fiscal year end.
Altman Z-score against peers
| Company | Altman Z-score |
|---|---|
| SN SharkNinja, Inc. compare | 6.1× |
| TILE Interface, Inc. compare | 4.2× |
| MHK Mohawk Industries, Inc. compare | 2.7× |
| SGI Somnigroup International Inc. | 2.6× |
| MBC MasterBrand, Inc. compare | 2.2× |
| ALH Alliance Laundry Holdings Inc. compare | 1.8× |
| MLKN MillerKnoll, Inc. compare | 1.7× |
| WHR Whirlpool Corporation compare | 1.3× |
| HNI HNI Corporation compare | 1.3× |
What Altman Z-score is
The Altman Z-Score weighs working capital, retained earnings, operating profit, market value and sales against assets and debts to gauge the risk of distress.
1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets