stockrow
Friday 6 November 2026
Export SG’s income statement to Excel — free account
Sweetgreen, Inc.
SG Consumer Cyclical Restaurants
Sweetgreen, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $679.5 million, roughly unchanged from fiscal 2024.
- Revenue
- +2.10%
- EPS
- +16.1%
- Free cash flow
- +19.8%
Quarter to September 2026, against a year earlier
11.60
0.20
−1.69%
Follow SG
Alert me
| Dec '17 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
— | — | — | 5 | 4 | 6 | 6 | 3 |
P/E ratio |
— | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Altman Z-Score |
— | — | — | 4.58 | 0.68 | 1.21 | 4.51 | (0.39) |
P/S ratio |
— | 3.16 | 3.16 | 5.45 | 2.03 | 2.12 | 5.42 | 1.17 |
P/FCF ratio |
— | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Altman Z″-Score (non-manufacturers) |
— | 7.60 | (2.49) | 6.99 | (0.32) | (1.18) | (2.03) | (4.41) |
Beneish M-Score |
— | — | — | (2.14) | (2.84) | (3.28) | (2.96) | (3.01) |
P/Operating CF |
— | (109.42) | (109.42) | (65.44) | (54.55) | 138.82 | 598.98 | (92.14) |
P/B ratio |
— | 0.00 | 0.00 | 2.84 | 1.76 | 2.57 | 8.22 | 2.24 |
Price to Tangible BV |
— | 0.00 | 0.00 | 3.17 | 2.01 | 2.96 | 9.49 | 2.51 |
EV/Sales |
— | 2.70 | 2.70 | 4.06 | 1.32 | 1.68 | 5.10 | 1.04 |
EV/EBITDA |
— | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Operating CF |
— | (6.38) | (6.38) | (21.40) | (14.39) | 37.07 | 79.52 | (55.78) |
EV/FCF |
— | (3.44) | (3.44) | (8.78) | (4.27) | (14.16) | (70.69) | (5.58) |
Quick Ratio |
— | 7.72 | 3.01 | 10.34 | 4.62 | 2.85 | 1.90 | 0.80 |
Current Ratio |
— | 7.95 | 3.19 | 10.66 | 4.77 | 3.02 | 2.02 | 1.09 |
Net Debt/EBITDA |
— | 4.96 | 0.90 | 4.80 | 2.26 | 4.16 | 7.87 | 1.34 |
Debt/Assets |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Debt/Equity |
— | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Asset Turnover |
— | 1.42 | 0.68 | 0.66 | 0.56 | 0.66 | 0.79 | 0.83 |
Operating CF/Net income |
— | 0.55 | 0.64 | 0.42 | 0.23 | (0.23) | (0.48) | 0.09 |
Capex/Depreciation |
— | (2.26) | (2.08) | (2.57) | (2.18) | (1.58) | (1.35) | (1.57) |
Interest Coverage |
— | (796.28) | (350.48) | (1,544.82) | (2,329.36) | (955.81) | (373.84) | (7,332.53) |
| — | 28.27% | 58.78% | (88.60%) | (31.89%) | (22.15%) | (19.46%) | (33.42%) | |
| — | (35.15%) | (43.31%) | (29.79%) | (22.79%) | (12.84%) | (10.55%) | (16.30%) | |
ROIC |
— | (52.65%) | (92.53%) | (46.37%) | (57.65%) | (33.93%) | (25.85%) | (32.62%) |
Return on Tangible Assets |
— | (20.19%) | (68.31%) | (23.94%) | (37.43%) | (25.12%) | (21.77%) | (39.68%) |
Average Days of Receivables |
— | 6.63 | 10.94 | 20.77 | 2.52 | 2.19 | 2.71 | 2.78 |
Research and Development Expense of Revenue |
— | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
— | 32.40% | 44.94% | 36.79% | 39.86% | 25.13% | 22.15% | 21.10% |
Intangible Assets out of Total Assets |
0.00 | 0.03 | 0.06 | 0.09 | 0.07 | 0.07 | 0.07 | 0.05 |
Share Based Compensation of Revenue |
— | 1.42% | 2.23% | 8.50% | 16.75% | 8.48% | 5.77% | 5.37% |
Graham Net Nets |
— | 0.17 | 0.17 | 0.21 | (0.02) | (0.08) | (0.05) | (0.38) |
Graham Number |
— | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Earnings Yield |
— | (10.58%) | (10.58%) | (18.86%) | (19.42%) | (9.03%) | (2.46%) | (16.86%) |
Free Cash Flow Yield |
— | (24.85%) | (24.85%) | (8.49%) | (15.27%) | (5.59%) | (1.33%) | (15.93%) |
Revenue per Share |
— | 18.18 | 13.74 | 12.23 | 4.27 | 5.22 | 5.92 | 5.76 |
Operating CF per Share |
— | (2.47) | (5.63) | (2.32) | (0.39) | 0.24 | 0.38 | (0.11) |
Capex per Share |
— | (2.96) | (3.54) | (3.34) | (0.93) | (0.86) | (0.81) | (0.97) |
Free Cash Flow per Share |
— | (5.43) | (9.17) | (5.66) | (1.32) | (0.62) | (0.43) | (1.08) |
Cash per Share |
— | 16.53 | 6.39 | 16.99 | 3.01 | 2.30 | 1.88 | 0.76 |
Shareholders Equity per Share |
— | 22.04 | 12.35 | 23.51 | 4.91 | 4.31 | 3.90 | 3.02 |
Interest Debt per Share |
— | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
— | 22.04 | 12.35 | 23.51 | 4.91 | 4.31 | 3.90 | 3.02 |
Free Cash Flow |
— | (81.89) | (147.25) | (157.30) | (145.43) | (69.31) | (48.81) | (127.00) |
Working Capital |
— | 228.66 | 79.54 | 459.13 | 273.60 | 184.53 | 118.71 | 11.01 |
Capital Expenditures |
— | (44.69) | (56.89) | (92.77) | (102.26) | (95.79) | (92.20) | (114.30) |
Net Current Asset Value |
— | 207.60 | 48.45 | 397.12 | (21.56) | (97.85) | (176.08) | (302.32) |
EV/EBIT |
— | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capex to Sales |
— | 0.16 | 0.26 | 0.27 | 0.22 | 0.16 | 0.14 | 0.17 |
Price to Operating Income |
— | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other line items | ||||||||
Depreciation/Fixed assets |
— | 0.18 | 0.21 | 0.20 | 0.20 | 0.23 | 0.23 | 0.22 |
Cash ROIC |
— | (14.08%) | (48.93%) | (13.98%) | (16.66%) | (9.37%) | (7.38%) | (28.52%) |
Accounts Receivable Turnover |
— | 47.32 | 38.08 | 26.20 | 41.63 | 173.15 | 158.58 | 133.23 |
Accounts Payable Turnover |
— | 31.63 | 31.51 | 34.36 | 34.20 | 32.55 | 30.15 | 29.85 |
Inventory Turnover |
— | 317.27 | 316.08 | 393.26 | 350.67 | 279.33 | 268.18 | 263.53 |
Average Days of Payables |
— | 13.20 | 9.92 | 13.65 | 11.15 | 13.16 | 12.55 | 12.60 |
Days of Inventory on Hand |
— | 1.32 | 0.99 | 1.10 | 1.26 | 1.57 | 1.33 | 1.51 |
Average Receivables |
— | 5.79 | 5.79 | 12.97 | 11.29 | 3.37 | 4.27 | 5.10 |
Average Payables |
— | 7.28 | 7.28 | 8.71 | 11.72 | 14.81 | 18.04 | 19.29 |
Average Inventory |
— | 0.73 | 0.73 | 0.76 | 1.14 | 1.73 | 2.03 | 2.19 |
Average Assets |
— | 193.21 | 326.05 | 514.17 | 835.79 | 882.75 | 856.66 | 822.43 |
Average Common Equity |
— | (240.28) | (240.28) | 172.88 | 597.17 | 511.91 | 464.37 | 401.14 |
Columns are period end dates · fundamentals updated 6 Nov 2026