Saturday 17 October 2026
Export SFWL’s income statement to Excel — free account
Shengfeng Development Limited
SFWL Industrials Integrated Freight & Logistics
Shengfeng Development Limited’s revenue for fiscal 2025 (year ended December 2025) was $572.5 million, up 13.6% from fiscal 2024. Revenue growth for five consecutive years, operating cash flow growth for three.
8.13
0.02
−0.25%
Follow SFWL
| Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|
Piotroski F-Score |
— | — | 5 | 7 | 8 | 5 | 6 |
Altman Z-Score |
— | — | — | — | 1.95 | 2.13 | 2.17 |
P/S ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Altman Z″-Score (non-manufacturers) |
0.83 | 1.01 | 0.95 | 1.30 | 1.76 | 2.30 | 2.34 |
P/FCF ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Beneish M-Score |
— | (2.03) | (2.38) | (2.38) | (2.40) | (2.28) | (2.29) |
P/Operating CF |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend Safety Score |
— | — | — | — | — | — | 47 |
P/B ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Price to Tangible BV |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Sales |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/EBITDA |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Operating CF |
0.00 | 0.00 | 0.00 | 0.00 | 0.45 | 0.64 | 8.95 |
EV/FCF |
0.00 | 0.00 | 0.00 | 0.00 | 355.05 | (0.50) | (0.68) |
Quick Ratio |
0.87 | 0.87 | 0.79 | 0.86 | 0.93 | 1.03 | 1.10 |
Current Ratio |
0.99 | 1.00 | 0.97 | 1.04 | 1.09 | 1.26 | 1.27 |
Net Debt/EBITDA |
2.74 | 3.14 | 1.97 | 1.49 | 0.23 | 0.55 | 1.51 |
Debt/Assets |
32.63% | 37.23% | 27.62% | 26.57% | 13.59% | 17.99% | 23.42% |
Debt/Equity |
0.81 | 1.05 | 0.70 | 0.69 | 0.32 | 0.45 | 0.59 |
Asset Turnover |
0.00 | 1.40 | 1.46 | 1.51 | 1.58 | 1.75 | 1.74 |
Operating CF/Net income |
(0.38) | 0.13 | 2.41 | 0.89 | 1.37 | 1.38 | 1.35 |
Capex/Depreciation |
0.00 | 0.00 | (1.52) | (0.37) | (1.68) | (2.74) | (1.63) |
Interest Coverage |
3.79 | 3.74 | 3.71 | 4.42 | 7.83 | 7.44 | 6.17 |
| 0.00% | 7.92% | 7.73% | 8.15% | 9.93% | 9.23% | 9.09% | |
| 0.00% | 2.98% | 2.90% | 3.18% | 4.03% | 3.78% | 3.63% | |
ROIC |
0.00% | 0.00% | 3.72% | 4.50% | 7.29% | 6.59% | 5.81% |
Return on Tangible Assets |
3.48% | 9.94% | 15.81% | 17.24% | 19.13% | 10.61% | 10.27% |
Average Days of Receivables |
89.80 | 106.91 | 84.93 | 87.87 | 88.31 | 92.67 | 94.63 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
11.30% | 10.18% | 9.45% | 8.56% | 8.07% | 6.27% | 6.32% |
Intangible Assets out of Total Assets |
0.04 | 0.03 | 0.03 | 0.03 | 0.05 | 0.04 | 0.03 |
Share Based Compensation of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Graham Net Nets |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Graham Number |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Free Cash Flow Yield |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Revenue per Share |
2.82 | 3.49 | 64.97 | 69.40 | 74.06 | 91.62 | 104.04 |
Operating CF per Share |
(0.01) | 0.01 | 3.11 | 1.30 | 2.59 | 2.73 | 2.93 |
Capex per Share |
0.00 | 0.00 | (4.56) | (1.26) | (5.04) | (6.77) | (3.40) |
Free Cash Flow per Share |
(0.01) | 0.01 | (1.45) | 0.04 | (2.45) | (4.04) | (0.48) |
Cash per Share |
0.22 | 0.34 | 3.55 | 4.38 | 5.37 | 7.31 | 7.01 |
Shareholders Equity per Share |
0.86 | 1.00 | 17.97 | 17.82 | 20.58 | 22.43 | 25.24 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
0.86 | 1.00 | 17.97 | 17.82 | 20.58 | 22.43 | 25.24 |
Free Cash Flow |
(0.72) | 0.80 | (7.76) | 0.22 | (13.36) | (22.22) | (2.62) |
Working Capital |
(0.82) | 0.54 | (3.65) | 4.90 | 12.73 | 42.55 | 45.98 |
Capital Expenditures |
(3.78) | (7.94) | (24.35) | (6.71) | (27.50) | (37.23) | (18.72) |
Net Current Asset Value |
(17.86) | (18.25) | (26.61) | (14.48) | (4.42) | 18.55 | 8.49 |
EV/EBIT |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capex to Sales |
0.00 | 0.00 | 0.07 | 0.02 | 0.07 | 0.07 | 0.03 |
Price to Operating Income |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other line items | |||||||
Depreciation/Fixed assets |
0.21 | 0.21 | 0.34 | 0.45 | 0.40 | 0.23 | 0.16 |
Cash ROIC |
(0.49%) | 0.41% | (4.26%) | 0.12% | (7.52%) | (10.12%) | (1.01%) |
Accounts Receivable Turnover |
0.00 | 4.07 | 4.21 | 4.36 | 4.32 | 4.47 | 4.14 |
Accounts Payable Turnover |
0.00 | 5.85 | 5.77 | 5.92 | 6.08 | 6.13 | 5.82 |
Inventory Turnover |
0.00 | 524.43 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
61.80 | 74.84 | 64.66 | 63.33 | 61.84 | 70.74 | 63.00 |
Days of Inventory on Hand |
0.09 | 1.32 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Receivables |
— | 70.72 | 82.44 | 84.91 | 93.47 | 112.89 | 138.21 |
Average Payables |
— | 43.09 | 52.88 | 55.57 | 58.82 | 74.66 | 89.19 |
Average Inventory |
— | 0.48 | — | — | — | — | — |
Average Assets |
— | 204.64 | 238.20 | 244.73 | 255.55 | 287.98 | 328.55 |
Average Common Equity |
— | 76.90 | 89.26 | 95.49 | 103.70 | 117.88 | 131.15 |
Columns are period end dates · fundamentals updated 2 Oct 2026