Saturday 17 October 2026
Export SEIC’s income statement to Excel — free account
SEI Investments Company
SEIC Financial Asset Management
SEI Investments Company’s revenue for fiscal 2025 (year ended December 2025) was $2.3 billion, up 8.10% from fiscal 2024. In the quarter to June 2026, revenue grew 14.7%, EPS fell 10.4%, free cash flow grew 30.3% and total debt rose 1,852.8%, each against the same quarter a year earlier. Dividend growth for ten consecutive years.
104.40
0.87
−0.83%
Follow SEIC
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | |
|---|---|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
4 | 7 | 5 | 5 | 6 | 4 | 5 | 6 | 6 | 7 |
P/E ratio |
14.24 | 18.45 | 18.08 | 16.93 | 15.79 | 18.84 | 19.78 | 14.30 | 28.06 | 24.27 |
P/S ratio |
4.43 | 5.05 | 4.35 | 4.04 | 4.49 | 5.01 | 6.01 | 4.45 | 7.44 | 5.78 |
P/FCF ratio |
18.23 | 18.63 | 21.49 | 16.35 | 14.82 | 20.56 | 21.20 | 14.04 | 30.44 | 23.00 |
P/Operating CF |
80.52 | 54.94 | 82.56 | 58.42 | 57.67 | 91.49 | 60.66 | 42.43 | 79.18 | 55.98 |
P/B ratio |
4.14 | 4.76 | 3.91 | 4.11 | 4.62 | 4.85 | 5.71 | 4.54 | 7.69 | 6.22 |
Price to Tangible BV |
5.86 | 5.35 | 4.36 | 4.51 | 5.14 | 5.11 | 6.03 | 4.83 | 8.14 | 6.22 |
EV/Sales |
4.31 | 4.66 | 3.92 | 3.62 | 4.08 | 4.56 | 5.51 | 4.00 | 6.97 | 5.28 |
EV/EBITDA |
14.05 | 15.81 | 15.11 | 12.80 | 12.11 | 14.51 | 16.79 | 12.50 | 22.53 | 16.55 |
EV/Operating CF |
16.28 | 15.93 | 16.85 | 12.74 | 12.36 | 15.73 | 16.67 | 11.04 | 23.15 | 17.05 |
EV/FCF |
17.72 | 17.22 | 19.40 | 14.68 | 13.48 | 18.74 | 19.42 | 12.61 | 28.52 | 21.01 |
Quick Ratio |
3.03 | 3.84 | 3.94 | 3.45 | 3.75 | 3.87 | 4.22 | 3.80 | 3.95 | 3.97 |
Current Ratio |
3.29 | 4.08 | 4.19 | 3.65 | 3.95 | 4.10 | 4.44 | 4.03 | 4.14 | 4.16 |
Net Debt/EBITDA |
(0.41) | (1.33) | (1.66) | (1.46) | (1.21) | (1.41) | (1.54) | (1.46) | (1.52) | (1.56) |
Debt/Assets |
3.33% | 0.29% | 0.32% | 1.23% | 2.17% | 1.98% | 0.46% | 0.00% | 1.62% | 0.00% |
Debt/Equity |
0.04 | 0.00 | 0.00 | 0.02 | 0.03 | 0.02 | 0.01 | 0.00 | 0.02 | 0.00 |
Asset Turnover |
0.77 | 0.82 | 0.78 | 0.84 | 0.85 | 0.78 | 0.80 | 0.85 | 0.87 | 0.87 |
Operating CF/Net income |
0.85 | 1.07 | 0.97 | 1.19 | 1.16 | 1.09 | 1.09 | 1.16 | 1.14 | 1.30 |
Capex/Depreciation |
(0.64) | (0.62) | (0.79) | (0.85) | (0.57) | (0.94) | (0.95) | (0.94) | (1.15) | (1.14) |
Interest Coverage |
1,030.07 | 980.00 | 728.17 | 635.18 | 982.91 | 732.16 | 730.83 | 685.25 | 508.25 | 707.52 |
| 30.36% | 26.51% | 22.63% | 24.93% | 30.36% | 25.72% | 30.10% | 32.96% | 29.09% | 25.75% | |
| 24.07% | 22.33% | 18.85% | 20.07% | 24.18% | 20.71% | 24.32% | 26.45% | 23.17% | 20.70% | |
ROIC |
18.08% | 24.29% | 20.33% | 26.32% | 32.02% | 28.00% | 31.83% | 33.08% | 32.68% | 38.88% |
Return on Tangible Assets |
69.01% | 43.67% | 35.66% | 38.45% | 44.53% | 38.14% | 42.78% | 48.60% | 39.99% | 35.72% |
Average Days of Receivables |
122.82 | 106.79 | 105.96 | 95.16 | 95.26 | 95.47 | 87.28 | 82.07 | 81.14 | 75.45 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
58.59% | 59.87% | 62.49% | 60.35% | 53.51% | 56.04% | 54.38% | 54.89% | 54.09% | 52.13% |
Intangible Assets out of Total Assets |
0.22 | 0.09 | 0.09 | 0.07 | 0.08 | 0.04 | 0.04 | 0.05 | 0.04 | 0.18 |
Share Based Compensation of Revenue |
2.33% | 2.76% | 1.63% | 1.98% | 2.16% | 1.60% | 1.49% | 1.47% | 2.38% | 1.14% |
Graham Net Nets |
0.05 | 0.10 | 0.13 | 0.13 | 0.11 | 0.10 | 0.09 | 0.11 | 0.07 | 0.09 |
Graham Number |
50.69 | 41.73 | 35.48 | 33.58 | 33.83 | 28.53 | 29.23 | 27.19 | 23.19 | 19.39 |
Earnings Yield |
7.02% | 5.42% | 5.53% | 5.91% | 6.33% | 5.31% | 5.05% | 6.99% | 3.56% | 4.12% |
Free Cash Flow Yield |
5.49% | 5.37% | 4.65% | 6.12% | 6.75% | 4.86% | 4.72% | 7.12% | 3.29% | 4.35% |
Revenue per Share |
18.52 | 16.34 | 14.48 | 14.63 | 13.58 | 11.48 | 10.89 | 10.37 | 9.65 | 8.69 |
Operating CF per Share |
4.90 | 4.78 | 3.37 | 4.16 | 4.48 | 3.33 | 3.60 | 3.76 | 2.91 | 2.69 |
Capex per Share |
(0.40) | (0.36) | (0.44) | (0.55) | (0.37) | (0.54) | (0.51) | (0.47) | (0.55) | (0.51) |
Free Cash Flow per Share |
4.50 | 4.43 | 2.93 | 3.61 | 4.11 | 2.80 | 3.09 | 3.29 | 2.36 | 2.18 |
Cash per Share |
3.22 | 6.46 | 6.30 | 6.27 | 5.89 | 5.37 | 5.57 | 4.84 | 4.73 | 4.33 |
Shareholders Equity per Share |
19.82 | 17.31 | 16.08 | 14.36 | 13.18 | 11.86 | 11.47 | 10.17 | 9.34 | 8.08 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
19.82 | 17.31 | 16.08 | 14.36 | 13.18 | 11.86 | 11.47 | 10.17 | 9.34 | 8.08 |
Free Cash Flow |
558.29 | 575.72 | 388.24 | 491.64 | 580.57 | 410.12 | 467.95 | 515.09 | 373.34 | 352.43 |
Working Capital |
886.13 | 1,171.30 | 1,125.07 | 1,055.43 | 1,048.49 | 983.70 | 1,011.28 | 895.10 | 864.76 | 788.46 |
Capital Expenditures |
(49.37) | (46.62) | (58.79) | (74.48) | (52.54) | (78.57) | (77.17) | (73.32) | (86.57) | (81.79) |
Net Current Asset Value |
473.31 | 1,119.32 | 1,089.94 | 1,023.58 | 910.29 | 873.63 | 892.25 | 812.29 | 763.28 | 704.12 |
EV/EBIT |
15.77 | 17.96 | 17.74 | 15.17 | 14.14 | 17.24 | 19.74 | 14.70 | 26.82 | 19.71 |
Capex to Sales |
0.02 | 0.02 | 0.03 | 0.04 | 0.03 | 0.05 | 0.05 | 0.05 | 0.06 | 0.06 |
Price to Operating Income |
16.22 | 19.44 | 19.65 | 16.90 | 15.55 | 18.91 | 21.55 | 16.37 | 28.63 | 21.57 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.51 | 0.47 | 0.43 | 0.49 | 0.52 | 0.44 | 0.50 | 0.53 | 0.52 | 0.49 |
Cash ROIC |
18.81% | 18.57% | 13.05% | 17.33% | 21.16% | 15.95% | 18.04% | 21.91% | 16.56% | 17.60% |
Accounts Receivable Turnover |
3.29 | 3.60 | 3.57 | 3.91 | 4.08 | 4.03 | 4.34 | 4.61 | 4.85 | 5.00 |
Accounts Payable Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventory Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Receivables |
697.41 | 589.54 | 538.21 | 509.87 | 470.57 | 417.51 | 379.86 | 352.29 | 314.55 | 280.42 |
Average Payables |
9.24 | 11.85 | 11.95 | 11.80 | 9.04 | 6.09 | 7.67 | 8.09 | 5.62 | 5.24 |
Average Inventory |
31.68 | 30.46 | 31.74 | 30.21 | 31.17 | 33.78 | 32.19 | 26.21 | 21.43 | 21.29 |
Average Assets |
2,972.23 | 2,602.30 | 2,451.78 | 2,369.13 | 2,260.98 | 2,159.31 | 2,061.52 | 1,912.52 | 1,745.10 | 1,612.73 |
Average Common Equity |
2,355.96 | 2,191.97 | 2,042.83 | 1,907.29 | 1,800.34 | 1,739.34 | 1,665.96 | 1,534.99 | 1,389.98 | 1,296.42 |
Columns are period end dates