Saturday 17 October 2026
Export SEED’s income statement to Excel — free account
Origin Agritech Limited
SEED Basic Materials Agricultural Inputs
Origin Agritech Limited’s revenue for fiscal 2025 (year ended September 2025) was $12.8 million, down 20.6% from fiscal 2024.
0.97
0.24
+32.88%
Follow SEED
| Sep '25 | Sep '24 | Sep '23 | Sep '22 | Sep '21 | Sep '20 | Sep '19 | Sep '18 | Sep '17 | Sep '16 | |
|---|---|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
2 | 5 | 5 | 7 | 4 | 3 | — | — | — | — |
P/E ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | 0.00 |
P/S ratio |
0.12 | 0.30 | 0.31 | 1.29 | 1.28 | 1.03 | 0.88 | 0.23 | — | 1.08 |
Altman Z-Score |
(10.56) | (6.57) | (3.92) | (7.87) | (10.86) | (3.65) | (3.33) | (2.04) | — | 0.00 |
Altman Z″-Score (non-manufacturers) |
(30.23) | (20.80) | (13.63) | (27.17) | (34.88) | (11.99) | (11.95) | (7.04) | — | (1.81) |
P/FCF ratio |
0.41 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | 0.00 |
P/Operating CF |
(0.20) | (0.50) | (0.51) | (1.43) | (1.35) | (1.55) | (1.02) | (0.83) | — | (3.89) |
Beneish M-Score |
(3.34) | 1.41 | 1.57 | (1.43) | (8.48) | (3.91) | — | — | — | (3.92) |
Dividend Safety Score |
20 | — | — | — | — | — | — | — | — | — |
P/B ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | 1.65 |
Price to Tangible BV |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | 2.40 |
EV/Sales |
0.11 | 0.25 | 0.98 | 2.27 | 2.32 | 1.70 | 1.93 | 0.56 | — | 0.99 |
EV/EBITDA |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | 0.00 |
EV/Operating CF |
0.21 | (24.47) | (1.01) | (1.56) | (1.52) | (1.60) | (1.40) | (1.29) | — | (2.24) |
EV/FCF |
0.38 | (0.85) | (0.60) | (0.93) | (0.90) | (0.95) | (0.83) | (0.77) | — | (1.33) |
Quick Ratio |
0.13 | 0.07 | 0.08 | 0.06 | 0.05 | 0.15 | 0.02 | 0.30 | 0.45 | 0.12 |
Current Ratio |
0.44 | 0.54 | 0.45 | 0.28 | 0.20 | 0.36 | 0.28 | 0.50 | 0.66 | 0.78 |
Net Debt/EBITDA |
0.25 | 0.10 | 2.15 | (13.51) | (2.11) | (2.24) | (1.66) | (4.00) | (2.18) | 0.95 |
Debt/Assets |
2.32% | 3.81% | 0.05% | 102.36% | 118.67% | 55.28% | 30.11% | 18.19% | 28.46% | 5.34% |
Debt/Equity |
(0.04) | (0.09) | 0.00 | (0.81) | (0.76) | (1.65) | (5.07) | (3.35) | 0.82 | 0.22 |
Asset Turnover |
0.78 | 0.62 | 0.50 | 0.39 | 0.26 | 0.21 | 0.27 | 0.03 | 0.00 | 0.35 |
Operating CF/Net income |
0.43 | (0.73) | (0.10) | (0.53) | 0.27 | 0.07 | 0.97 | 0.07 | 1.59 | (0.73) |
Capex/Depreciation |
(4.08) | (1.76) | (3.03) | (0.16) | (0.21) | 0.00 | 0.00 | 0.00 | (0.13) | (0.53) |
Interest Coverage |
(21.07) | (24.18) | (15.24) | (1.57) | (7.95) | (10.96) | (12.03) | (1.56) | (7.61) | (4.30) |
| 88.20% | (30.03%) | (43.25%) | 3.33% | 68.57% | 169.86% | 323.09% | (328.47%) | (45.85%) | (25.04%) | |
| (45.58%) | 11.37% | 29.43% | (4.70%) | (50.60%) | (33.68%) | (18.15%) | (40.12%) | (12.62%) | (6.85%) | |
ROIC |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | (121.01%) | (60.35%) | (41.97%) | (21.23%) | (20.17%) |
Return on Tangible Assets |
97.96% | (36.82%) | (36.74%) | 3.80% | 50.98% | (2,945.65%) | 216.56% | 344.80% | (75.84%) | (36.98%) |
Average Days of Receivables |
13.81 | 12.97 | 3.29 | 4.29 | 2.04 | 21.63 | 5.68 | 3,659.56 | 0.00 | 0.59 |
Research and Development Expense of Revenue |
14.28% | 8.93% | 7.98% | 14.14% | 4.26% | 7.83% | 14.35% | 209.90% | 0.00% | 13.13% |
Selling, General and Administrative Expense of Revenue |
51.66% | 37.27% | 24.21% | 41.18% | 169.92% | 119.76% | 33.82% | 251.89% | 0.00% | 29.90% |
Intangible Assets out of Total Assets |
0.02 | 0.02 | 0.01 | 0.04 | 0.05 | 0.06 | 0.07 | 0.06 | 0.09 | 0.08 |
Share Based Compensation of Revenue |
25.31% | 4.60% | 1.25% | 1.96% | 23.58% | 25.07% | 12.97% | 33.37% | 0.00% | 2.62% |
Graham Net Nets |
(4.47) | (3.56) | (4.03) | (1.51) | (1.90) | (1.72) | (1.75) | (2.72) | — | (0.51) |
Graham Number |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | 0.00 |
Earnings Yield |
(211.57%) | (84.21%) | (83.12%) | (30.60%) | (60.02%) | (48.51%) | (161.25%) | (173.72%) | — | (18.14%) |
Free Cash Flow Yield |
244.87% | (95.29%) | (532.45%) | (189.37%) | (200.48%) | (174.46%) | (263.66%) | (324.10%) | — | (69.39%) |
Revenue per Share |
1.72 | 2.51 | 1.99 | 1.28 | 1.27 | 1.53 | 3.21 | 0.61 | 0.00 | 21.96 |
Operating CF per Share |
(0.43) | (0.33) | (0.12) | 0.08 | (0.69) | (0.16) | (2.09) | (0.48) | (7.76) | 3.14 |
Capex per Share |
(0.25) | (0.11) | (0.26) | (0.02) | (0.05) | 0.00 | 0.00 | 0.00 | (0.23) | (1.08) |
Free Cash Flow per Share |
(0.67) | (0.44) | (0.38) | 0.07 | (0.74) | (0.16) | (2.09) | (0.48) | (7.99) | 2.06 |
Cash per Share |
0.30 | 0.19 | 0.50 | 0.43 | 0.42 | 0.66 | 0.11 | 0.09 | 0.21 | 4.96 |
Shareholders Equity per Share |
(1.16) | (1.29) | (1.73) | (4.21) | (5.10) | (2.50) | (0.52) | (1.11) | 7.28 | 14.32 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
(1.16) | (1.29) | (1.73) | (4.21) | (5.10) | (2.50) | (0.52) | (1.11) | 7.28 | 14.32 |
Free Cash Flow |
(5.05) | (2.85) | (2.46) | 0.38 | (4.13) | (0.82) | (8.76) | (1.46) | (18.65) | 4.71 |
Working Capital |
(11.72) | (12.06) | (23.91) | (29.76) | (35.19) | (16.53) | (25.25) | (31.59) | (6.79) | (20.43) |
Capital Expenditures |
(1.84) | (0.71) | (1.70) | (0.09) | (0.26) | — | — | (0.46) | (0.55) | (2.47) |
Net Current Asset Value |
(13.52) | (12.90) | (24.79) | (31.98) | (38.01) | (40.52) | (29.32) | (34.68) | (18.42) | (27.54) |
EV/EBIT |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | 0.00 |
Capex to Sales |
0.14 | 0.04 | 0.13 | 0.01 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 |
Price to Operating Income |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | 0.00 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.11 | 0.10 | 0.19 | 0.08 | 0.17 | 0.09 | 0.08 | 0.10 | 0.19 | 0.10 |
Cash ROIC |
82.99% | 44.21% | 30.75% | (16.92%) | 92.48% | (7.19%) | (93.40%) | (17.63%) | (59.43%) | 9.21% |
Accounts Receivable Turnover |
24.22 | 46.76 | 127.41 | 116.63 | 28.80 | 23.16 | 1.41 | 0.14 | 0.00 | 244.30 |
Accounts Payable Turnover |
8.22 | 14.65 | 10.00 | 3.60 | 3.67 | 5.17 | 12.08 | 1.49 | 5.00 | 57.73 |
Inventory Turnover |
6.18 | 7.60 | 10.03 | 10.89 | 3.93 | 2.39 | 1.92 | 0.17 | 0.08 | 0.63 |
Average Days of Payables |
51.84 | 31.78 | 23.67 | 101.92 | 99.58 | 71.48 | 32.83 | 412.05 | 36.60 | 6.16 |
Days of Inventory on Hand |
62.05 | 48.28 | 62.57 | 21.15 | 45.35 | 101.05 | 96.28 | 4,245.98 | 30.75 | 518.23 |
Average Receivables |
0.53 | 0.35 | 0.10 | 0.06 | 0.25 | 0.33 | 9.52 | 13.72 | 4.35 | 0.21 |
Average Payables |
1.45 | 0.95 | 1.06 | 1.42 | 1.41 | 1.39 | 1.27 | 0.69 | 0.44 | 0.67 |
Average Inventory |
1.93 | 1.83 | 1.06 | 0.47 | 1.32 | 3.01 | 7.97 | 6.05 | 27.65 | 62.11 |
Average Assets |
16.47 | 26.00 | 26.18 | 18.75 | 27.89 | 37.17 | 49.72 | 55.68 | 90.36 | 143.42 |
Average Common Equity |
(8.51) | (9.84) | (17.82) | (26.47) | (20.58) | (7.37) | (2.79) | 6.80 | 24.87 | 39.22 |
Columns are period end dates