Saturday 17 October 2026
Export SEED’s income statement to Excel — free account
Origin Agritech Limited
SEED Basic Materials Agricultural Inputs
Origin Agritech Limited’s revenue for fiscal 2025 (year ended September 2025) was $12.8 million, down 20.6% from fiscal 2024.
0.97
0.24
+32.88%
Follow SEED
| Sep '16 | Sep '17 | Sep '18 | Sep '19 | Sep '20 | Sep '21 | Sep '22 | Sep '23 | Sep '24 | Sep '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
— | — | — | — | 3 | 4 | 7 | 5 | 5 | 2 |
P/E ratio |
0.00 | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
P/S ratio |
1.08 | — | 0.23 | 0.88 | 1.03 | 1.28 | 1.29 | 0.31 | 0.30 | 0.12 |
Altman Z-Score |
0.00 | — | (2.04) | (3.33) | (3.65) | (10.86) | (7.87) | (3.92) | (6.57) | (10.56) |
Altman Z″-Score (non-manufacturers) |
(1.81) | — | (7.04) | (11.95) | (11.99) | (34.88) | (27.17) | (13.63) | (20.80) | (30.23) |
P/FCF ratio |
0.00 | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.41 |
P/Operating CF |
(3.89) | — | (0.83) | (1.02) | (1.55) | (1.35) | (1.43) | (0.51) | (0.50) | (0.20) |
Beneish M-Score |
(3.92) | — | — | — | (3.91) | (8.48) | (1.43) | 1.57 | 1.41 | (3.34) |
Dividend Safety Score |
— | — | — | — | — | — | — | — | — | 20 |
P/B ratio |
1.65 | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Price to Tangible BV |
2.40 | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Sales |
0.99 | — | 0.56 | 1.93 | 1.70 | 2.32 | 2.27 | 0.98 | 0.25 | 0.11 |
EV/EBITDA |
0.00 | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Operating CF |
(2.24) | — | (1.29) | (1.40) | (1.60) | (1.52) | (1.56) | (1.01) | (24.47) | 0.21 |
EV/FCF |
(1.33) | — | (0.77) | (0.83) | (0.95) | (0.90) | (0.93) | (0.60) | (0.85) | 0.38 |
Quick Ratio |
0.12 | 0.45 | 0.30 | 0.02 | 0.15 | 0.05 | 0.06 | 0.08 | 0.07 | 0.13 |
Current Ratio |
0.78 | 0.66 | 0.50 | 0.28 | 0.36 | 0.20 | 0.28 | 0.45 | 0.54 | 0.44 |
Net Debt/EBITDA |
0.95 | (2.18) | (4.00) | (1.66) | (2.24) | (2.11) | (13.51) | 2.15 | 0.10 | 0.25 |
Debt/Assets |
5.34% | 28.46% | 18.19% | 30.11% | 55.28% | 118.67% | 102.36% | 0.05% | 3.81% | 2.32% |
Debt/Equity |
0.22 | 0.82 | (3.35) | (5.07) | (1.65) | (0.76) | (0.81) | 0.00 | (0.09) | (0.04) |
Asset Turnover |
0.35 | 0.00 | 0.03 | 0.27 | 0.21 | 0.26 | 0.39 | 0.50 | 0.62 | 0.78 |
Operating CF/Net income |
(0.73) | 1.59 | 0.07 | 0.97 | 0.07 | 0.27 | (0.53) | (0.10) | (0.73) | 0.43 |
Capex/Depreciation |
(0.53) | (0.13) | 0.00 | 0.00 | 0.00 | (0.21) | (0.16) | (3.03) | (1.76) | (4.08) |
Interest Coverage |
(4.30) | (7.61) | (1.56) | (12.03) | (10.96) | (7.95) | (1.57) | (15.24) | (24.18) | (21.07) |
| (25.04%) | (45.85%) | (328.47%) | 323.09% | 169.86% | 68.57% | 3.33% | (43.25%) | (30.03%) | 88.20% | |
| (6.85%) | (12.62%) | (40.12%) | (18.15%) | (33.68%) | (50.60%) | (4.70%) | 29.43% | 11.37% | (45.58%) | |
ROIC |
(20.17%) | (21.23%) | (41.97%) | (60.35%) | (121.01%) | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Return on Tangible Assets |
(36.98%) | (75.84%) | 344.80% | 216.56% | (2,945.65%) | 50.98% | 3.80% | (36.74%) | (36.82%) | 97.96% |
Average Days of Receivables |
0.59 | 0.00 | 3,659.56 | 5.68 | 21.63 | 2.04 | 4.29 | 3.29 | 12.97 | 13.81 |
Research and Development Expense of Revenue |
13.13% | 0.00% | 209.90% | 14.35% | 7.83% | 4.26% | 14.14% | 7.98% | 8.93% | 14.28% |
Selling, General and Administrative Expense of Revenue |
29.90% | 0.00% | 251.89% | 33.82% | 119.76% | 169.92% | 41.18% | 24.21% | 37.27% | 51.66% |
Intangible Assets out of Total Assets |
0.08 | 0.09 | 0.06 | 0.07 | 0.06 | 0.05 | 0.04 | 0.01 | 0.02 | 0.02 |
Share Based Compensation of Revenue |
2.62% | 0.00% | 33.37% | 12.97% | 25.07% | 23.58% | 1.96% | 1.25% | 4.60% | 25.31% |
Graham Net Nets |
(0.51) | — | (2.72) | (1.75) | (1.72) | (1.90) | (1.51) | (4.03) | (3.56) | (4.47) |
Graham Number |
0.00 | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Earnings Yield |
(18.14%) | — | (173.72%) | (161.25%) | (48.51%) | (60.02%) | (30.60%) | (83.12%) | (84.21%) | (211.57%) |
Free Cash Flow Yield |
(69.39%) | — | (324.10%) | (263.66%) | (174.46%) | (200.48%) | (189.37%) | (532.45%) | (95.29%) | 244.87% |
Revenue per Share |
21.96 | 0.00 | 0.61 | 3.21 | 1.53 | 1.27 | 1.28 | 1.99 | 2.51 | 1.72 |
Operating CF per Share |
3.14 | (7.76) | (0.48) | (2.09) | (0.16) | (0.69) | 0.08 | (0.12) | (0.33) | (0.43) |
Capex per Share |
(1.08) | (0.23) | 0.00 | 0.00 | 0.00 | (0.05) | (0.02) | (0.26) | (0.11) | (0.25) |
Free Cash Flow per Share |
2.06 | (7.99) | (0.48) | (2.09) | (0.16) | (0.74) | 0.07 | (0.38) | (0.44) | (0.67) |
Cash per Share |
4.96 | 0.21 | 0.09 | 0.11 | 0.66 | 0.42 | 0.43 | 0.50 | 0.19 | 0.30 |
Shareholders Equity per Share |
14.32 | 7.28 | (1.11) | (0.52) | (2.50) | (5.10) | (4.21) | (1.73) | (1.29) | (1.16) |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
14.32 | 7.28 | (1.11) | (0.52) | (2.50) | (5.10) | (4.21) | (1.73) | (1.29) | (1.16) |
Free Cash Flow |
4.71 | (18.65) | (1.46) | (8.76) | (0.82) | (4.13) | 0.38 | (2.46) | (2.85) | (5.05) |
Working Capital |
(20.43) | (6.79) | (31.59) | (25.25) | (16.53) | (35.19) | (29.76) | (23.91) | (12.06) | (11.72) |
Capital Expenditures |
(2.47) | (0.55) | (0.46) | — | — | (0.26) | (0.09) | (1.70) | (0.71) | (1.84) |
Net Current Asset Value |
(27.54) | (18.42) | (34.68) | (29.32) | (40.52) | (38.01) | (31.98) | (24.79) | (12.90) | (13.52) |
EV/EBIT |
0.00 | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capex to Sales |
0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.01 | 0.13 | 0.04 | 0.14 |
Price to Operating Income |
0.00 | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.10 | 0.19 | 0.10 | 0.08 | 0.09 | 0.17 | 0.08 | 0.19 | 0.10 | 0.11 |
Cash ROIC |
9.21% | (59.43%) | (17.63%) | (93.40%) | (7.19%) | 92.48% | (16.92%) | 30.75% | 44.21% | 82.99% |
Accounts Receivable Turnover |
244.30 | 0.00 | 0.14 | 1.41 | 23.16 | 28.80 | 116.63 | 127.41 | 46.76 | 24.22 |
Accounts Payable Turnover |
57.73 | 5.00 | 1.49 | 12.08 | 5.17 | 3.67 | 3.60 | 10.00 | 14.65 | 8.22 |
Inventory Turnover |
0.63 | 0.08 | 0.17 | 1.92 | 2.39 | 3.93 | 10.89 | 10.03 | 7.60 | 6.18 |
Average Days of Payables |
6.16 | 36.60 | 412.05 | 32.83 | 71.48 | 99.58 | 101.92 | 23.67 | 31.78 | 51.84 |
Days of Inventory on Hand |
518.23 | 30.75 | 4,245.98 | 96.28 | 101.05 | 45.35 | 21.15 | 62.57 | 48.28 | 62.05 |
Average Receivables |
0.21 | 4.35 | 13.72 | 9.52 | 0.33 | 0.25 | 0.06 | 0.10 | 0.35 | 0.53 |
Average Payables |
0.67 | 0.44 | 0.69 | 1.27 | 1.39 | 1.41 | 1.42 | 1.06 | 0.95 | 1.45 |
Average Inventory |
62.11 | 27.65 | 6.05 | 7.97 | 3.01 | 1.32 | 0.47 | 1.06 | 1.83 | 1.93 |
Average Assets |
143.42 | 90.36 | 55.68 | 49.72 | 37.17 | 27.89 | 18.75 | 26.18 | 26.00 | 16.47 |
Average Common Equity |
39.22 | 24.87 | 6.80 | (2.79) | (7.37) | (20.58) | (26.47) | (17.82) | (9.84) | (8.51) |
Columns are period end dates