Saturday 17 October 2026
Export SEDG’s income statement to Excel — free account
SolarEdge Technologies, Inc.
SEDG Technology Solar
SolarEdge Technologies, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.2 billion, up 31.4% from fiscal 2024. In the quarter to June 2026, revenue grew 19.6%, EPS grew 76.5%, free cash flow grew 196.8% and total debt fell 50.7%, each against the same quarter a year earlier.
31.36
0.07
−0.22%
Follow SEDG
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
— | — | 5 | 4 | 4 | 5 | 5 | 3 | 2 | 6 |
P/E ratio |
6.95 | 19.61 | 12.32 | 31.38 | 113.57 | 86.60 | 167.90 | 141.08 | 0.00 | 0.00 |
P/S ratio |
1.07 | 2.65 | 1.69 | 3.20 | 10.98 | 7.46 | 5.06 | 1.74 | 0.86 | 1.44 |
Altman Z-Score |
— | 6.11 | 4.71 | 6.09 | 8.81 | 7.24 | 6.15 | 3.01 | (1.65) | 0.26 |
P/FCF ratio |
9.89 | 13.93 | 10.55 | 24.44 | 167.17 | 225.75 | 0.00 | 0.00 | 0.00 | 15.69 |
Altman Z″-Score (non-manufacturers) |
8.37 | 6.55 | 6.21 | 5.02 | 5.33 | 4.76 | 5.01 | 5.22 | (2.79) | 0.00 |
P/Operating CF |
22.17 | 35.04 | 33.87 | 54.86 | 588.60 | 163.51 | 141.27 | (37.07) | 20.53 | 32.32 |
Beneish M-Score |
— | (2.37) | (2.24) | (2.14) | (3.12) | (1.46) | (1.69) | (2.41) | — | (6.55) |
P/B ratio |
1.87 | 4.04 | 2.78 | 5.61 | 14.76 | 11.18 | 7.22 | 2.15 | 1.18 | 3.98 |
Price to Tangible BV |
1.88 | 4.05 | 3.19 | 7.49 | 18.26 | 13.06 | 7.40 | 2.22 | 1.29 | 4.59 |
EV/Sales |
0.73 | 2.26 | 1.38 | 2.96 | 10.75 | 7.45 | 4.95 | 1.69 | 0.85 | 1.53 |
EV/EBITDA |
1.86 | 13.67 | 8.42 | 19.48 | 87.74 | 59.29 | 46.03 | 48.68 | 0.00 | 0.00 |
EV/Operating CF |
5.18 | 10.03 | 6.83 | 16.32 | 70.44 | 68.30 | 491.89 | (27.85) | (2.46) | 17.41 |
EV/FCF |
6.72 | 11.89 | 8.58 | 22.67 | 163.61 | 225.43 | (111.46) | (13.88) | (1.79) | 16.74 |
Quick Ratio |
3.56 | 2.71 | 2.17 | 1.48 | 2.73 | 2.20 | 2.17 | 1.66 | 0.83 | 1.05 |
Current Ratio |
4.82 | 3.67 | 3.00 | 2.14 | 3.94 | 3.26 | 3.26 | 3.70 | 1.94 | 2.17 |
Net Debt/EBITDA |
(2.47) | (2.41) | (1.94) | (1.52) | (1.91) | (0.08) | (1.00) | (1.85) | 0.00 | 0.84 |
Debt/Assets |
0.00% | 0.00% | 2.09% | 1.21% | 25.83% | 23.34% | 16.15% | 14.59% | 27.04% | 16.04% |
Debt/Equity |
0.00 | 0.00 | 0.04 | 0.02 | 0.58 | 0.52 | 0.32 | 0.28 | 1.09 | 0.82 |
Asset Turnover |
1.17 | 1.14 | 1.17 | 1.16 | 0.74 | 0.74 | 0.87 | 0.67 | 0.25 | 0.49 |
Operating CF/Net income |
0.96 | 1.62 | 1.47 | 1.77 | 1.59 | 1.27 | 0.33 | (5.25) | 0.17 | (0.26) |
Capex/Depreciation |
0.00 | (2.32) | (2.79) | (2.69) | (3.50) | (3.78) | (1.01) | (2.88) | (1.38) | 0.46 |
Interest Coverage |
44.67 | (9.95) | 60.70 | 16.75 | (6.75) | 10.35 | (44.30) | (0.98) | (117.25) | (4.19) |
| 18.72% | 24.53% | 26.61% | 21.20% | 14.79% | 14.12% | 5.38% | 1.50% | (117.67%) | (74.68%) | |
| 12.41% | 15.79% | 16.05% | 11.92% | 7.14% | 6.34% | 2.62% | 0.78% | (49.94%) | (16.79%) | |
ROIC |
0.00% | 36.60% | 31.83% | 24.66% | 11.97% | 10.04% | 5.64% | 1.13% | (163.61%) | (94.44%) |
Return on Tangible Assets |
16.70% | 21.14% | 22.57% | 21.78% | 8.84% | 10.60% | 3.67% | 1.13% | (135.14%) | (33.63%) |
Average Days of Receivables |
54.02 | 65.86 | 67.60 | 76.39 | 54.70 | 84.81 | 106.22 | 76.33 | 64.96 | 82.42 |
Research and Development Expense of Revenue |
8.54% | 9.05% | 8.78% | 8.51% | 11.18% | 11.18% | 9.32% | 10.80% | 30.75% | 18.68% |
Selling, General and Administrative Expense of Revenue |
11.25% | 11.32% | 10.41% | 9.63% | 10.90% | 10.24% | 8.75% | 10.44% | 32.65% | 18.44% |
Intangible Assets out of Total Assets |
0.00 | 0.00 | 0.08 | 0.14 | 0.09 | 0.07 | 0.01 | 0.02 | 0.02 | 0.03 |
Share Based Compensation of Revenue |
0.00% | 2.89% | 3.27% | 4.23% | 4.61% | 5.22% | 4.68% | 5.04% | 15.23% | 7.81% |
Graham Net Nets |
0.38 | 0.15 | 0.18 | 0.05 | 0.02 | 0.01 | 0.05 | 0.22 | 0.08 | (0.01) |
Graham Number |
0.00 | 20.27 | 28.44 | 33.98 | 36.97 | 42.77 | 38.87 | 24.97 | 0.00 | 0.00 |
Earnings Yield |
14.39% | 5.10% | 8.12% | 3.19% | 0.88% | 1.15% | 0.60% | 0.71% | (229.34%) | (23.85%) |
Free Cash Flow Yield |
10.11% | 7.18% | 9.48% | 4.09% | 0.60% | 0.44% | (0.88%) | (6.97%) | (55.34%) | 6.38% |
Revenue per Share |
0.00 | 14.38 | 20.72 | 29.75 | 29.06 | 37.62 | 56.46 | 52.63 | 15.79 | 20.09 |
Operating CF per Share |
0.00 | 3.24 | 4.18 | 5.41 | 4.43 | 4.10 | 0.57 | (3.18) | (5.49) | 1.77 |
Capex per Share |
0.00 | (0.51) | (0.85) | (1.51) | (2.52) | (2.86) | (3.07) | (3.20) | (2.04) | 0.24 |
Free Cash Flow per Share |
0.00 | 2.73 | 3.33 | 3.89 | 1.91 | 1.24 | (2.51) | (6.39) | (7.53) | 2.01 |
Cash per Share |
0.00 | 5.73 | 7.01 | 7.27 | 19.33 | 13.37 | 18.59 | 15.21 | 12.63 | 9.80 |
Shareholders Equity per Share |
0.00 | 9.42 | 12.62 | 16.94 | 21.62 | 25.10 | 39.51 | 42.65 | 11.53 | 7.25 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
0.00 | 9.42 | 12.62 | 16.94 | 21.62 | 25.10 | 39.51 | 42.65 | 11.53 | 7.25 |
Free Cash Flow |
49.10 | 115.28 | 150.47 | 186.44 | 95.87 | 64.88 | (138.06) | (361.24) | (429.61) | 118.44 |
Working Capital |
269.31 | 346.93 | 451.59 | 496.05 | 1,283.24 | 1,186.11 | 2,009.94 | 2,411.08 | 993.23 | 936.35 |
Capital Expenditures |
(11.62) | (21.38) | (38.61) | (72.56) | (126.79) | (149.25) | (169.34) | (181.12) | (116.29) | 14.18 |
Net Current Asset Value |
203.83 | 232.85 | 283.56 | 249.81 | 367.99 | 120.38 | 810.08 | 1,128.48 | 62.45 | (14.88) |
EV/EBIT |
5.19 | 15.05 | 9.26 | 22.25 | 110.02 | 70.61 | 92.63 | 124.75 | 0.00 | 0.00 |
Capex to Sales |
0.00 | 0.04 | 0.04 | 0.05 | 0.09 | 0.08 | 0.05 | 0.06 | 0.13 | (0.01) |
Price to Operating Income |
2.99 | 17.63 | 11.39 | 23.99 | 112.41 | 70.71 | 94.65 | 129.00 | 0.00 | 0.00 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.08 | 0.18 | 0.12 | 0.15 | 0.12 | 0.10 | 0.31 | 0.10 | 0.25 | 0.11 |
Cash ROIC |
10.47% | 18.03% | 16.57% | 15.83% | 3.57% | 2.42% | (3.55%) | (9.17%) | (20.51%) | 8.74% |
Accounts Receivable Turnover |
6.68 | 6.72 | 6.62 | 6.04 | 5.64 | 5.82 | 4.57 | 3.90 | 2.30 | 5.54 |
Accounts Payable Turnover |
7.71 | 7.58 | 7.00 | 7.16 | 6.25 | 6.45 | 6.37 | 5.37 | 7.20 | 5.21 |
Inventory Turnover |
4.27 | 5.22 | 5.51 | 6.06 | 3.97 | 3.75 | 4.08 | 2.09 | 1.70 | 1.65 |
Average Days of Payables |
39.03 | 64.66 | 63.24 | 60.61 | 59.27 | 68.94 | 74.08 | 62.07 | 22.07 | 100.46 |
Days of Inventory on Hand |
77.32 | 77.22 | 83.58 | 65.88 | 121.32 | 103.97 | 117.48 | 231.82 | 132.55 | 204.13 |
Average Receivables |
71.89 | 90.28 | 141.55 | 235.98 | 258.54 | 337.52 | 680.74 | 763.79 | 391.42 | 213.93 |
Average Payables |
41.24 | 51.74 | 88.28 | 132.11 | 159.60 | 207.06 | 355.95 | 423.15 | 247.01 | 189.76 |
Average Inventory |
74.46 | 75.18 | 112.26 | 156.16 | 251.25 | 355.92 | 554.67 | 1,086.33 | 1,044.67 | 599.26 |
Average Assets |
411.09 | 533.02 | 802.89 | 1,229.55 | 1,965.87 | 2,669.03 | 3,583.45 | 4,426.84 | 3,617.09 | 2,414.32 |
Average Common Equity |
272.44 | 343.12 | 484.10 | 691.20 | 948.71 | 1,197.90 | 1,743.20 | 2,294.14 | 1,535.13 | 542.90 |
Columns are period end dates