Friday 6 November 2026 Export SCI’s income statement to Excel — free account

Service Corporation International

Service Corporation International’s revenue for fiscal 2025 (year ended December 2025) was $4.3 billion, up 2.93% from fiscal 2024.

Revenue: +4.65%
EPS: +23.8%
Free cash flow: +31.0%
Total debt: +2.85%

Quarter to September 2026, against a year earlier

Dividend growth 10 yrs

75.31 1.90 −2.46%

Follow SCI

Alert me

Market cap: $10.3B
P/E: 18.5×
Fwd P/E: 18.7×
Dividend yield: 1.86%
F-score: 6/9
Altman Z: 0.81
Beneish M: −2.55
Dividend safety: 75/100

Overview Business Profile Earnings & Analysis Segments Valuation Filings

	Sep '26	Jun '26	Mar '26	Dec '25	Older periods
P/E ratio Full definition →	18.71	19.63	21.54	20.30	+8 more quarters Free account
P/S ratio Full definition →	2.35	2.39	2.65	2.56
P/FCF ratio Full definition →	15.25	16.46	19.94	19.92
P/Operating CF Full definition →	35.00	43.77	34.37	51.85
P/B ratio Full definition →	6.60	6.79	7.24	6.74
Price to Tangible BV Full definition →	0.00	0.00	0.00	0.00
EV/Sales Full definition →	3.48	3.54	3.78	3.70
EV/EBITDA Full definition →	11.31	11.63	12.39	12.01
EV/Operating CF Full definition →	14.22	14.93	16.96	16.90
EV/FCF Full definition →	22.58	24.40	28.47	28.75
Quick Ratio Full definition →	0.31	0.43	0.48	0.46
Current Ratio Full definition →	0.40	0.53	0.57	0.55
Net Debt/EBITDA Full definition →	14.58	15.73	14.91	13.29
Debt/Assets Full definition →	27.09%	27.60%	27.79%	27.55%
Debt/Equity Full definition →	3.28	3.45	3.26	3.14
Asset Turnover Full definition →	0.24	0.23	0.24	0.24
Operating CF/Net income Full definition →	2.10	1.91	2.46	1.34
Capex/Depreciation Full definition →	(1.10)	(1.08)	(0.94)	(1.35)
Interest Coverage Full definition →	3.89	3.58	3.81	4.30
Research and Development Expense of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	2.76%	3.79%	4.00%	3.03%
Intangible Assets out of Total Assets Full definition →	0.11	0.11	0.12	0.12
Share Based Compensation of Revenue Full definition →	0.40%	0.56%	0.38%	0.36%
Graham Net Nets Full definition →	(1.65)	(1.65)	(1.44)	(1.50)
Graham Number Full definition →	32.52	31.20	31.34	31.62
Earnings Yield Full definition →	5.34%	5.09%	4.64%	4.92%
Free Cash Flow Yield Full definition →	6.56%	6.08%	5.01%	5.02%
Revenue per Share Full definition →	8.12	8.02	7.89	7.85
Operating CF per Share Full definition →	2.18	1.74	2.40	1.50
Capex per Share Full definition →	(0.73)	(0.70)	(0.57)	(0.89)
Free Cash Flow per Share Full definition →	1.45	1.04	1.83	0.62
Cash per Share Full definition →	1.27	1.89	1.86	1.72
Shareholders Equity per Share Full definition →	11.55	11.18	11.40	11.57
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00
Book value per Share Full definition →	11.55	11.18	11.40	11.57
Free Cash Flow Full definition →	197.40	142.94	253.90	87.20
Working Capital Full definition →	(543.22)	(396.48)	(342.86)	(333.91)
Capital Expenditures Full definition →	(99.45)	(95.70)	(79.89)	(125.73)
Net Current Asset Value Full definition →	(17,157.15)	(17,226.98)	(16,542.06)	(16,603.88)
EV/EBIT Full definition →	15.33	15.85	16.88	16.29
Capex to Sales Full definition →	0.09	0.09	0.07	0.11
Price to Operating Income Full definition →	10.35	10.69	11.82	11.29
Other line items
Average Receivables Full definition →	107.81	104.28	109.92	97.38
Average Payables Full definition →	696.80	651.06	685.13	662.22
Average Inventory Full definition →	34.78	35.32	35.86	34.28
Average Assets Full definition →	18,727.52	18,597.35	17,945.42	18,016.98
Average Common Equity Full definition →	1,571.28	1,549.06	1,618.28	1,658.76

Show all line items

Columns are period end dates · fundamentals updated 5 Nov 2026

Stockrow Weekly