Friday 6 November 2026 Export SCI’s income statement to Excel — free account

Service Corporation International

Service Corporation International’s revenue for fiscal 2025 (year ended December 2025) was $4.3 billion, up 2.93% from fiscal 2024.

Revenue: +4.65%
EPS: +23.8%
Free cash flow: +31.0%
Total debt: +2.85%

Quarter to September 2026, against a year earlier

Dividend growth 10 yrs

75.31 1.90 −2.46%

Follow SCI

Alert me

Market cap: $10.3B
P/E: 18.5×
Fwd P/E: 18.7×
Dividend yield: 1.86%
F-score: 6/9
Altman Z: 0.81
Beneish M: −2.55
Dividend safety: 75/100

Overview Business Profile Earnings & Analysis Segments Valuation Filings

	Older periods	Dec '25	Mar '26	Jun '26	Sep '26
P/E ratio Full definition →	+8 more quarters Free account	20.30	21.54	19.63	18.71
P/S ratio Full definition →		2.56	2.65	2.39	2.35
P/FCF ratio Full definition →		19.92	19.94	16.46	15.25
P/Operating CF Full definition →		51.85	34.37	43.77	35.00
P/B ratio Full definition →		6.74	7.24	6.79	6.60
Price to Tangible BV Full definition →		0.00	0.00	0.00	0.00
EV/Sales Full definition →		3.70	3.78	3.54	3.48
EV/EBITDA Full definition →		12.01	12.39	11.63	11.31
EV/Operating CF Full definition →		16.90	16.96	14.93	14.22
EV/FCF Full definition →		28.75	28.47	24.40	22.58
Quick Ratio Full definition →		0.46	0.48	0.43	0.31
Current Ratio Full definition →		0.55	0.57	0.53	0.40
Net Debt/EBITDA Full definition →		13.29	14.91	15.73	14.58
Debt/Assets Full definition →		27.55%	27.79%	27.60%	27.09%
Debt/Equity Full definition →		3.14	3.26	3.45	3.28
Asset Turnover Full definition →		0.24	0.24	0.23	0.24
Operating CF/Net income Full definition →		1.34	2.46	1.91	2.10
Capex/Depreciation Full definition →		(1.35)	(0.94)	(1.08)	(1.10)
Interest Coverage Full definition →		4.30	3.81	3.58	3.89
Research and Development Expense of Revenue Full definition →		0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →		3.03%	4.00%	3.79%	2.76%
Intangible Assets out of Total Assets Full definition →		0.12	0.12	0.11	0.11
Share Based Compensation of Revenue Full definition →		0.36%	0.38%	0.56%	0.40%
Graham Net Nets Full definition →		(1.50)	(1.44)	(1.65)	(1.65)
Graham Number Full definition →		31.62	31.34	31.20	32.52
Earnings Yield Full definition →		4.92%	4.64%	5.09%	5.34%
Free Cash Flow Yield Full definition →		5.02%	5.01%	6.08%	6.56%
Revenue per Share Full definition →		7.85	7.89	8.02	8.12
Operating CF per Share Full definition →		1.50	2.40	1.74	2.18
Capex per Share Full definition →		(0.89)	(0.57)	(0.70)	(0.73)
Free Cash Flow per Share Full definition →		0.62	1.83	1.04	1.45
Cash per Share Full definition →		1.72	1.86	1.89	1.27
Shareholders Equity per Share Full definition →		11.57	11.40	11.18	11.55
Interest Debt per Share Full definition →		0.00	0.00	0.00	0.00
Book value per Share Full definition →		11.57	11.40	11.18	11.55
Free Cash Flow Full definition →		87.20	253.90	142.94	197.40
Working Capital Full definition →		(333.91)	(342.86)	(396.48)	(543.22)
Capital Expenditures Full definition →		(125.73)	(79.89)	(95.70)	(99.45)
Net Current Asset Value Full definition →		(16,603.88)	(16,542.06)	(17,226.98)	(17,157.15)
EV/EBIT Full definition →		16.29	16.88	15.85	15.33
Capex to Sales Full definition →		0.11	0.07	0.09	0.09
Price to Operating Income Full definition →		11.29	11.82	10.69	10.35
Other line items
Average Receivables Full definition →		97.38	109.92	104.28	107.81
Average Payables Full definition →		662.22	685.13	651.06	696.80
Average Inventory Full definition →		34.28	35.86	35.32	34.78
Average Assets Full definition →		18,016.98	17,945.42	18,597.35	18,727.52
Average Common Equity Full definition →		1,658.76	1,618.28	1,549.06	1,571.28

Show all line items

Columns are period end dates · fundamentals updated 5 Nov 2026

Stockrow Weekly