Saturday 17 October 2026
Export SATL’s income statement to Excel — free account
Satellogic Inc.
SATL Industrials Aerospace & Defense
Satellogic Inc.’s revenue for fiscal 2025 (year ended December 2025) was $17.7 million, up 37.6% from fiscal 2024. In the quarter to June 2026, revenue grew 258.5%, EPS fell 116.7%, free cash flow fell 178.7% and total debt fell 8.17%, each against the same quarter a year earlier. Revenue growth for three consecutive years, operating cash flow growth for three; insiders bought in the last twelve months.
3.84
0.27
−6.57%
Follow SATL
| Dec '17 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
— | — | — | — | — | 4 | 3 | 4 |
P/E ratio |
— | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Altman Z-Score |
— | — | — | (15.88) | 0.26 | (4.18) | (10.44) | (2.22) |
P/S ratio |
— | — | — | 0.00 | 0.00 | 15.58 | 24.59 | 11.53 |
Altman Z″-Score (non-manufacturers) |
— | — | — | (57.93) | (4.00) | (15.58) | (28.03) | (5.38) |
P/FCF ratio |
— | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Beneish M-Score |
— | — | — | — | (0.74) | (3.13) | (9.99) | 1.67 |
P/Operating CF |
— | — | — | (5.65) | (9.23) | (5.29) | (71.48) | (21.59) |
P/B ratio |
— | — | — | 0.00 | 2.35 | 2.22 | 0.00 | 3.37 |
Price to Tangible BV |
— | — | — | 0.00 | 2.35 | 2.22 | 0.00 | 3.37 |
EV/Sales |
— | — | — | 0.00 | 0.00 | 25.12 | 40.21 | 15.07 |
EV/EBITDA |
— | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Operating CF |
— | — | — | (9.20) | (4.86) | (2.54) | (11.84) | (9.92) |
EV/FCF |
— | — | — | (9.20) | (2.83) | (1.67) | (10.38) | (7.79) |
Quick Ratio |
— | — | 0.13 | 0.03 | 2.60 | 1.14 | 0.69 | 4.90 |
Current Ratio |
— | — | 0.14 | 0.04 | 2.70 | 1.24 | 0.80 | 5.12 |
Net Debt/EBITDA |
— | 0.00 | (7.38) | (1.76) | 0.92 | 0.45 | (1.43) | 1.96 |
Debt/Assets |
0.00% | 0.00% | 290.89% | 221.48% | 4.21% | 0.00% | 128.17% | 37.08% |
Debt/Equity |
— | 0.00 | (1.35) | (0.42) | 0.06 | 0.00 | (1.49) | 0.93 |
Asset Turnover |
— | 0.00 | 0.00 | 0.08 | 0.06 | 0.09 | 0.19 | 0.17 |
Operating CF/Net income |
— | 0.68 | 0.15 | 0.30 | 1.87 | 0.81 | 0.31 | 5.62 |
Capex/Depreciation |
— | (1.96) | (2.67) | (1.05) | (1.90) | (0.86) | (0.40) | (0.95) |
| — | 0.00% | 0.00% | 50.95% | 47.42% | (77.30%) | 17,136.62% | (127.65%) | |
| — | 0.00% | (417.17%) | (184.25%) | (37.82%) | (55.41%) | (168.42%) | (4.49%) | |
ROIC |
— | 0.00% | (58.23%) | 0.00% | (159.50%) | (153.82%) | (920.42%) | (131.00%) |
Return on Tangible Assets |
— | 0.00% | 145.26% | 40.34% | (36.96%) | (131.82%) | (567.98%) | (4.08%) |
Average Days of Receivables |
— | — | 0.00 | 102.79 | 84.27 | 32.64 | 41.52 | 176.20 |
Research and Development Expense of Revenue |
— | 0.00% | 0.00% | 226.89% | 217.15% | 220.34% | 111.93% | 58.59% |
Selling, General and Administrative Expense of Revenue |
— | 0.00% | 0.00% | 862.73% | 618.61% | 347.11% | 256.35% | 145.34% |
Intangible Assets out of Total Assets |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Based Compensation of Revenue |
— | 0.00% | 0.00% | 256.20% | 139.19% | 62.53% | 18.14% | 24.06% |
Graham Net Nets |
— | — | — | (1.85) | 0.26 | 0.04 | (0.33) | 0.12 |
Graham Number |
— | — | — | 45.13 | 0.00 | 0.00 | 4.09 | 0.00 |
Earnings Yield |
— | — | — | (59.61%) | (164.05%) | (53.55%) | (44.76%) | (2.67%) |
Free Cash Flow Yield |
— | — | — | (17.60%) | (34.33%) | (96.74%) | (15.75%) | (16.79%) |
Revenue per Share |
— | 0.00 | 0.00 | 0.26 | 0.07 | 0.11 | 0.14 | 0.16 |
Operating CF per Share |
— | (2.91) | (3.57) | (1.71) | (0.82) | (0.55) | (0.39) | (0.25) |
Capex per Share |
— | (1.72) | (1.91) | (0.67) | (0.33) | (0.17) | (0.06) | (0.07) |
Free Cash Flow per Share |
— | (4.63) | (5.47) | (2.38) | (1.15) | (0.72) | (0.45) | (0.31) |
Cash per Share |
— | 0.00 | 3.56 | 0.51 | 0.92 | 0.26 | 0.25 | 0.93 |
Shareholders Equity per Share |
— | 0.00 | (24.15) | (15.65) | 1.28 | 0.58 | (0.58) | 0.55 |
Interest Debt per Share |
— | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
— | 0.00 | (24.15) | (15.65) | 1.28 | 0.58 | (0.58) | 0.55 |
Free Cash Flow |
— | (22.37) | (26.59) | (39.67) | (95.71) | (64.46) | (40.93) | (34.26) |
Working Capital |
— | — | (113.30) | (271.29) | 51.17 | 5.16 | (6.76) | 92.67 |
Capital Expenditures |
— | (8.30) | (9.26) | (11.23) | (27.25) | (14.88) | (5.04) | (7.38) |
Net Current Asset Value |
— | 0.00 | (153.86) | (298.23) | 43.58 | 1.84 | (86.86) | 24.40 |
EV/EBIT |
— | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capex to Sales |
— | 0.00 | 0.00 | 2.64 | 4.53 | 1.48 | 0.39 | 0.42 |
Price to Operating Income |
— | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other line items | ||||||||
Depreciation/Fixed assets |
— | 0.00 | 0.10 | 0.33 | 0.30 | 0.42 | 0.46 | 0.31 |
Cash ROIC |
— | 0.00% | (45.17%) | 28.01% | (50.67%) | (85.77%) | (84.33%) | (15.68%) |
Accounts Receivable Turnover |
— | — | — | 7.08 | 4.65 | 8.80 | 10.88 | 3.54 |
Accounts Payable Turnover |
— | — | 0.00 | 0.39 | 0.40 | 0.57 | 0.86 | 1.58 |
Inventory Turnover |
— | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
— | — | 300.80 | 1,293.84 | 1,094.78 | 572.84 | 272.73 | 182.05 |
Days of Inventory on Hand |
— | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 156.45 |
Average Receivables |
— | — | — | 0.60 | 1.29 | 1.14 | 1.18 | 5.01 |
Average Payables |
— | — | — | 4.75 | 8.25 | 8.89 | 5.84 | 3.09 |
Average Assets |
— | 0.00 | 27.31 | 52.27 | 96.89 | 110.12 | 69.04 | 106.50 |
Average Common Equity |
— | — | — | (189.01) | (77.27) | 78.94 | (0.68) | 3.75 |
Columns are period end dates