Rackspace Technology, Inc.

RXT Technology Software Infrastructure

Rackspace Technology, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $2.7 billion, down 1.88% from fiscal 2024. In the quarter to June 2026, revenue was flat, EPS fell 17.4%, free cash flow fell 289.5% and total debt was flat, each against the same quarter a year earlier.

2.83 0.36 −11.29%
Market cap
$811.8M
P/E
0.0×
Fwd P/E
−6.9×
Dividend yield
—
F-score
4/9
Altman Z
−1.19
Beneish M
−3.12
Dividend safety
n/a
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17
Piotroski F-Score
4 3 3 4 6 — — — —
P/E ratio
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
(1.19) (1.76) (0.93) (0.22) 0.58 0.64 — — —
P/S ratio
0.09 0.18 0.14 0.20 0.93 1.26 1.07 1.07 1.07
Altman Z″-Score (non-manufacturers)
(5.69) (6.51) (3.86) (1.63) (0.17) (0.16) (0.22) — —
P/FCF ratio
2.56 0.00 1.46 3.70 9.54 17,115.88 21.06 21.06 21.06
Beneish M-Score
(3.12) (4.06) (4.22) (3.29) (2.70) (2.33) — — —
P/Operating CF
3.88 9.15 5.64 22.35 47.01 (213.95) 36.66 36.66 36.66
P/B ratio
0.00 0.00 0.00 0.98 2.11 2.47 3.53 3.53 3.53
Price to Tangible BV
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EV/Sales
1.20 1.27 1.17 1.31 2.10 2.65 2.74 2.74 2.74
EV/EBITDA
12.03 20.39 13.25 13.11 11.50 12.36 10.87 10.87 10.87
EV/Operating CF
21.29 87.40 9.19 16.54 17.04 61.37 24.94 24.94 24.94
EV/FCF
35.57 (48.98) 12.40 24.53 21.51 35,810.88 54.08 54.08 54.08
Quick Ratio
0.49 0.58 0.67 0.99 0.99 0.79 0.65 0.92 —
Current Ratio
0.68 0.81 0.92 1.25 1.18 1.02 0.81 1.08 —
Net Debt/EBITDA
11.17 17.49 11.68 11.14 6.40 6.45 5.84 5.89 0.00
Debt/Assets
110.62% 102.63% 79.02% 67.68% 59.88% 60.27% 65.22% 0.00% 0.00%
Debt/Equity
(2.54) (3.12) (20.95) 5.87 2.86 2.78 4.55 0.00 —
Asset Turnover
0.92 0.77 0.62 0.53 0.47 0.43 0.78 0.00 0.00
Operating CF/Net income
(0.67) (0.05) (0.45) (0.31) (1.70) (0.47) (2.86) (0.91) (4.86)
Capex/Depreciation
(0.16) (0.10) (0.08) (0.08) (0.14) (0.21) (0.34) (0.32) 0.00
Interest Coverage
(1.22) (9.28) (4.06) (3.26) (0.01) 0.09 0.31 (0.84) (1.04)
ROE
20.31% 148.13% (352.76%) (82.25%) (16.10%) (21.54%) (11.32%) (52.09%) 0.00%
ROA
(7.71%) (24.00%) (17.54%) (13.66%) (3.44%) (3.89%) (3.26%) 0.00% 0.00%
ROIC
(3.55%) (28.61%) (19.48%) (10.37%) (0.03%) 0.30% 1.29% (3.67%) —
Return on Tangible Assets
(65.00%) (189.36%) (153.05%) (95.24%) (22.30%) (27.28%) (17.06%) (48.27%) 0.00%
Average Days of Receivables
36.22 39.85 41.93 72.74 67.23 65.12 52.44 39.88 0.00
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 4.34%
Selling, General and Administrative Expense of Revenue
22.60% 25.85% 25.94% 27.39% 30.13% 35.45% 37.39% 38.70% 38.14%
Intangible Assets out of Total Assets
0.51 0.52 0.60 0.62 0.66 0.69 0.73 0.00 0.00
Share Based Compensation of Revenue
1.68% 2.32% 2.21% 2.23% 2.51% 2.75% 1.24% 0.82% 0.00%
Graham Net Nets
(15.12) (6.92) (8.63) (6.11) (1.43) (1.24) (1.80) (1.80) (1.80)
Graham Number
10.45 19.75 7.96 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Yield
(97.94%) (175.57%) (207.41%) (130.93%) (7.80%) (7.09%) (6.64%) (6.64%) (6.64%)
Free Cash Flow Yield
39.13% (14.33%) 68.32% 27.06% 10.48% 0.01% 4.75% 4.75% 4.75%
Revenue per Share
11.25 12.18 13.73 14.78 14.47 15.07 14.75 14.85 10.51
Operating CF per Share
0.63 0.18 1.74 1.17 1.78 0.65 1.77 2.60 1.43
Capex per Share
(0.25) (0.49) (0.45) (0.38) (0.37) (0.65) (1.20) (1.78) 0.00
Free Cash Flow per Share
0.38 (0.32) 1.29 0.79 1.41 0.00 0.57 0.82 1.43
Cash per Share
0.44 0.64 0.91 1.08 1.31 0.58 0.51 1.54 0.00
Shareholders Equity per Share
(5.11) (4.47) (0.72) 2.98 6.38 7.70 5.44 0.00 0.00
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
(5.11) (4.47) (0.72) 2.98 6.38 7.70 5.44 0.00 0.00
Free Cash Flow
90.60 (71.20) 278.00 166.30 293.70 0.20 94.90 135.50 291.70
Working Capital
(248.90) (147.80) (61.40) 216.70 152.10 16.30 (128.20) 48.00 —
Capital Expenditures
(60.80) (111.10) (96.90) (80.40) (77.10) (116.50) (198.00) (294.30) (189.50)
Net Current Asset Value
(3,501.50) (3,439.50) (3,512.60) (3,754.00) (4,011.80) (4,235.60) (4,829.90) 614.00 —
EV/EBIT
0.00 0.00 0.00 0.00 0.00 289.96 68.36 68.36 68.36
Capex to Sales
0.02 0.04 0.03 0.03 0.03 0.04 0.08 0.12 0.00
Price to Operating Income
0.00 0.00 0.00 0.00 0.00 138.59 26.62 26.62 26.62
Other line items
Depreciation/Fixed assets
0.62 1.80 1.90 1.58 0.67 0.63 0.80 1.00 0.00
Cash ROIC
4.57% (3.13%) 8.48% 3.65% 5.45% 0.00% 1.87% 2.98% 0.00%
Accounts Receivable Turnover
9.50 8.57 6.15 5.31 5.80 6.50 7.89 7.84 0.00
Accounts Payable Turnover
5.42 5.36 5.29 5.55 6.33 6.31 5.77 5.85 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Days of Payables
69.32 64.53 67.83 72.07 65.07 60.47 66.61 59.08 0.00
Days of Inventory on Hand
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Receivables
282.65 319.25 480.95 588.25 518.65 416.65 309.15 313.00 —
Average Payables
401.75 411.15 440.00 408.40 327.45 272.90 247.20 247.00 —
Average Assets
2,926.95 3,575.15 4,776.45 5,892.70 6,353.25 6,325.10 3,136.20 0.00 —
Average Common Equity
(1,111.85) (579.35) 237.50 978.45 1,355.55 1,141.25 903.40 903.50 —

Fold the line items

Columns are period end dates