Saturday 17 October 2026
Export RXT’s income statement to Excel — free account
Rackspace Technology, Inc.
RXT Technology Software Infrastructure
Rackspace Technology, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $2.7 billion, down 1.88% from fiscal 2024. In the quarter to June 2026, revenue was flat, EPS fell 17.4%, free cash flow fell 289.5% and total debt was flat, each against the same quarter a year earlier.
2.83
0.36
−11.29%
Follow RXT
| Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
— | — | — | — | 6 | 4 | 3 | 3 | 4 |
P/E ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Altman Z-Score |
— | — | — | 0.64 | 0.58 | (0.22) | (0.93) | (1.76) | (1.19) |
P/S ratio |
1.07 | 1.07 | 1.07 | 1.26 | 0.93 | 0.20 | 0.14 | 0.18 | 0.09 |
Altman Z″-Score (non-manufacturers) |
— | — | (0.22) | (0.16) | (0.17) | (1.63) | (3.86) | (6.51) | (5.69) |
P/FCF ratio |
21.06 | 21.06 | 21.06 | 17,115.88 | 9.54 | 3.70 | 1.46 | 0.00 | 2.56 |
Beneish M-Score |
— | — | — | (2.33) | (2.70) | (3.29) | (4.22) | (4.06) | (3.12) |
P/Operating CF |
36.66 | 36.66 | 36.66 | (213.95) | 47.01 | 22.35 | 5.64 | 9.15 | 3.88 |
P/B ratio |
3.53 | 3.53 | 3.53 | 2.47 | 2.11 | 0.98 | 0.00 | 0.00 | 0.00 |
Price to Tangible BV |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Sales |
2.74 | 2.74 | 2.74 | 2.65 | 2.10 | 1.31 | 1.17 | 1.27 | 1.20 |
EV/EBITDA |
10.87 | 10.87 | 10.87 | 12.36 | 11.50 | 13.11 | 13.25 | 20.39 | 12.03 |
EV/Operating CF |
24.94 | 24.94 | 24.94 | 61.37 | 17.04 | 16.54 | 9.19 | 87.40 | 21.29 |
EV/FCF |
54.08 | 54.08 | 54.08 | 35,810.88 | 21.51 | 24.53 | 12.40 | (48.98) | 35.57 |
Quick Ratio |
— | 0.92 | 0.65 | 0.79 | 0.99 | 0.99 | 0.67 | 0.58 | 0.49 |
Current Ratio |
— | 1.08 | 0.81 | 1.02 | 1.18 | 1.25 | 0.92 | 0.81 | 0.68 |
Net Debt/EBITDA |
0.00 | 5.89 | 5.84 | 6.45 | 6.40 | 11.14 | 11.68 | 17.49 | 11.17 |
Debt/Assets |
0.00% | 0.00% | 65.22% | 60.27% | 59.88% | 67.68% | 79.02% | 102.63% | 110.62% |
Debt/Equity |
— | 0.00 | 4.55 | 2.78 | 2.86 | 5.87 | (20.95) | (3.12) | (2.54) |
Asset Turnover |
0.00 | 0.00 | 0.78 | 0.43 | 0.47 | 0.53 | 0.62 | 0.77 | 0.92 |
Operating CF/Net income |
(4.86) | (0.91) | (2.86) | (0.47) | (1.70) | (0.31) | (0.45) | (0.05) | (0.67) |
Capex/Depreciation |
0.00 | (0.32) | (0.34) | (0.21) | (0.14) | (0.08) | (0.08) | (0.10) | (0.16) |
Interest Coverage |
(1.04) | (0.84) | 0.31 | 0.09 | (0.01) | (3.26) | (4.06) | (9.28) | (1.22) |
| 0.00% | (52.09%) | (11.32%) | (21.54%) | (16.10%) | (82.25%) | (352.76%) | 148.13% | 20.31% | |
| 0.00% | 0.00% | (3.26%) | (3.89%) | (3.44%) | (13.66%) | (17.54%) | (24.00%) | (7.71%) | |
ROIC |
— | (3.67%) | 1.29% | 0.30% | (0.03%) | (10.37%) | (19.48%) | (28.61%) | (3.55%) |
Return on Tangible Assets |
0.00% | (48.27%) | (17.06%) | (27.28%) | (22.30%) | (95.24%) | (153.05%) | (189.36%) | (65.00%) |
Average Days of Receivables |
0.00 | 39.88 | 52.44 | 65.12 | 67.23 | 72.74 | 41.93 | 39.85 | 36.22 |
Research and Development Expense of Revenue |
4.34% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
38.14% | 38.70% | 37.39% | 35.45% | 30.13% | 27.39% | 25.94% | 25.85% | 22.60% |
Intangible Assets out of Total Assets |
0.00 | 0.00 | 0.73 | 0.69 | 0.66 | 0.62 | 0.60 | 0.52 | 0.51 |
Share Based Compensation of Revenue |
0.00% | 0.82% | 1.24% | 2.75% | 2.51% | 2.23% | 2.21% | 2.32% | 1.68% |
Graham Net Nets |
(1.80) | (1.80) | (1.80) | (1.24) | (1.43) | (6.11) | (8.63) | (6.92) | (15.12) |
Graham Number |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7.96 | 19.75 | 10.45 |
Earnings Yield |
(6.64%) | (6.64%) | (6.64%) | (7.09%) | (7.80%) | (130.93%) | (207.41%) | (175.57%) | (97.94%) |
Free Cash Flow Yield |
4.75% | 4.75% | 4.75% | 0.01% | 10.48% | 27.06% | 68.32% | (14.33%) | 39.13% |
Revenue per Share |
10.51 | 14.85 | 14.75 | 15.07 | 14.47 | 14.78 | 13.73 | 12.18 | 11.25 |
Operating CF per Share |
1.43 | 2.60 | 1.77 | 0.65 | 1.78 | 1.17 | 1.74 | 0.18 | 0.63 |
Capex per Share |
0.00 | (1.78) | (1.20) | (0.65) | (0.37) | (0.38) | (0.45) | (0.49) | (0.25) |
Free Cash Flow per Share |
1.43 | 0.82 | 0.57 | 0.00 | 1.41 | 0.79 | 1.29 | (0.32) | 0.38 |
Cash per Share |
0.00 | 1.54 | 0.51 | 0.58 | 1.31 | 1.08 | 0.91 | 0.64 | 0.44 |
Shareholders Equity per Share |
0.00 | 0.00 | 5.44 | 7.70 | 6.38 | 2.98 | (0.72) | (4.47) | (5.11) |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
0.00 | 0.00 | 5.44 | 7.70 | 6.38 | 2.98 | (0.72) | (4.47) | (5.11) |
Free Cash Flow |
291.70 | 135.50 | 94.90 | 0.20 | 293.70 | 166.30 | 278.00 | (71.20) | 90.60 |
Working Capital |
— | 48.00 | (128.20) | 16.30 | 152.10 | 216.70 | (61.40) | (147.80) | (248.90) |
Capital Expenditures |
(189.50) | (294.30) | (198.00) | (116.50) | (77.10) | (80.40) | (96.90) | (111.10) | (60.80) |
Net Current Asset Value |
— | 614.00 | (4,829.90) | (4,235.60) | (4,011.80) | (3,754.00) | (3,512.60) | (3,439.50) | (3,501.50) |
EV/EBIT |
68.36 | 68.36 | 68.36 | 289.96 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capex to Sales |
0.00 | 0.12 | 0.08 | 0.04 | 0.03 | 0.03 | 0.03 | 0.04 | 0.02 |
Price to Operating Income |
26.62 | 26.62 | 26.62 | 138.59 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other line items | |||||||||
Depreciation/Fixed assets |
0.00 | 1.00 | 0.80 | 0.63 | 0.67 | 1.58 | 1.90 | 1.80 | 0.62 |
Cash ROIC |
0.00% | 2.98% | 1.87% | 0.00% | 5.45% | 3.65% | 8.48% | (3.13%) | 4.57% |
Accounts Receivable Turnover |
0.00 | 7.84 | 7.89 | 6.50 | 5.80 | 5.31 | 6.15 | 8.57 | 9.50 |
Accounts Payable Turnover |
0.00 | 5.85 | 5.77 | 6.31 | 6.33 | 5.55 | 5.29 | 5.36 | 5.42 |
Inventory Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
0.00 | 59.08 | 66.61 | 60.47 | 65.07 | 72.07 | 67.83 | 64.53 | 69.32 |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Receivables |
— | 313.00 | 309.15 | 416.65 | 518.65 | 588.25 | 480.95 | 319.25 | 282.65 |
Average Payables |
— | 247.00 | 247.20 | 272.90 | 327.45 | 408.40 | 440.00 | 411.15 | 401.75 |
Average Assets |
— | 0.00 | 3,136.20 | 6,325.10 | 6,353.25 | 5,892.70 | 4,776.45 | 3,575.15 | 2,926.95 |
Average Common Equity |
— | 903.50 | 903.40 | 1,141.25 | 1,355.55 | 978.45 | 237.50 | (579.35) | (1,111.85) |
Columns are period end dates