Revvity Inc. RVTY

151.11 0.43 0.29% as of 25 Sep
Market cap
$16.8B
P/E
72.0×
Indexes indicate stock being part of an index,
Growth Flags show if company had growth for consecutive years

A Cash Flow Statement is a financial report that details the cash inflows and outflows of a company over a specific period. It is divided into three sections: operating activities, investing activities, and financing activities. This statement helps assess the company’s liquidity, solvency, and overall financial health. By tracking cash movements, it provides insights into the company's ability to generate cash to fund operations, pay debts, and invest in growth. Businesses and investors use it to evaluate the sustainability of a company's cash flow and its financial stability.

Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
Net Income
234.30 292.63 237.93 227.56 727.89 943.16 569.18 693.09 270.39 241.20
Depreciation & Amortization
102.51 113.78 203.20 239.46 206.87 351.61 479.60 439.12 433.92 409.89
Non Cash Items (Other)
34.33 (69.86) (11.28) 35.00 108.74 (17.00) (106.00) (649.59) (57.70) 28.62
Accounts Receivable Change
(18.96) (36.63) (94.51) (100.63) (398.85) 165.59 66.09 (9.00) (15.97) (101.02)
Change in inventories
6.75 (17.92) (30.18) (9.61) (127.36) 32.28 (48.63) (14.11) 45.09 14.78
Accounts Payable Change
30.72 34.33 8.90 7.35 63.23 (7.58) (43.80) (76.43) (26.02) 7.35
Change in payables and accrued liability
(53.54) (17.44) (14.93) (61.77) 311.66 (57.30) (236.62) (291.81) (21.40) (17.88)
Change in other assets and liabilities
(7.00) 29.00 (51.00) (61.00) (29.00) (55.00) (106.00) — — —
Other operating activities
14.51 (10.44) 11.92 26.11 18.01 (30.89) (23.10) — — —
Operating Cash Flow
350.62 288.45 311.04 363.47 892.18 1,410.75 679.81 91.27 628.30 582.93
Capital expenditures
(10.70) (37.99) (55.23) (75.78) (59.35) (86.02) (85.63) (81.37) (86.65) (73.52)
Change in intangibles (net)
— — — (5.00) — — — — — —
Net Aquisitions
(71.92) (1,527.18) (97.69) (400.40) (411.49) (3,980.65) 6.99 (2.09) — 0.23
Long-Term Investments Change (Net)
— (10.78) (7.02) (6.39) (20.06) (23.13) (47.18) (677.91) 703.41 (0.38)
Other investing activities
(1.26) 309.37 0.07 (31.00) (13.59) (22.96) (7.02) 2,074.89 159.40 56.55
Investing cash flow
(83.88) (1,266.59) (159.86) (487.57) (504.50) (4,112.76) (132.85) 1,313.52 776.16 (17.35)
Repayment/Issuance of Debt (Net)
63.09 822.16 (66.04) 208.87 (187.47) 3,073.97 (559.17) (517.48) (723.07) (0.52)
Equity Repurchase (Common, Net)
(137.38) 14.17 (32.61) 13.42 30.73 (47.95) (66.52) (384.54) (361.88) (817.89)
Dividends Paid (Total)
(30.80) (30.79) (31.01) (31.06) (31.21) (32.37) (35.34) (34.97) (34.45) (32.80)
Other financial activities
(9.92) (23.30) (49.57) (41.10) (14.92) (51.99) (0.77) (10.13) (8.83) (6.31)
Financing cash flow
(115.01) 782.24 (179.23) 150.13 (202.87) 2,941.66 (661.80) (947.12) (1,128.23) (857.52)
Exchange Rate Adjustment
(13.42) 21.70 (8.00) (0.45) 25.91 (22.93) (33.75) (14.05) (26.15) 48.52
Change in Cash
138.30 (174.20) (36.05) 25.58 210.72 216.72 (148.59) 443.63 250.08 (243.42)
Beginning Cash
238.27 376.57 202.37 166.32 191.89 402.61 619.34 470.75 914.37 1,164.45
Ending Cash
376.57 202.37 166.32 191.89 402.61 619.34 470.75 914.37 1,164.45 921.03
Stock Based Compensation
17.16 25.42 28.77 31.51 26.90 29.68 51.52 41.41 37.81 22.85
Dividends Paid (Common)
(30.80) (30.79) (31.01) (31.06) (31.21) (32.37) (35.34) (34.97) (34.45) (32.80)
Net Cash/Marketcap
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Assets Liabilities Change (Total)
(35.03) (37.66) (130.73) (164.66) (151.32) 132.99 (262.97) (391.35) (18.30) (96.78)
Investments Change (Net)
— (10.78) (7.02) (6.39) (20.06) (23.13) (47.18) (677.91) 703.41 (0.38)
Issuance/Purchase of Shares
(137.38) 14.17 (32.61) 13.42 30.73 (47.95) (66.52) (384.54) (361.88) (817.89)
Other line items
Revenue per Employee
0.26 0.21 0.22 0.22 0.19 0.23 0.20 0.24 0.25 0.26

Fold the line items

In millions of $ except per-share values · columns are period end dates