Red Robin Gourmet Burgers, Inc.

RRGB Consumer Cyclical Restaurants

Red Robin Gourmet Burgers, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.2 billion, down 3.07% from fiscal 2024. In the quarter to June 2026, revenue fell 2.14%, EPS fell 90.9%, free cash flow grew 107.2% and total debt was flat, each against the same quarter a year earlier.

8.81 0.33 −3.61%
Market cap
$172.8M
P/E
0.0×
Fwd P/E
−5.6×
Dividend yield
—
F-score
5/9
Altman Z
1.56
Beneish M
−3.08
Dividend safety
n/a

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
Revenue
1,303.19 1,387.57 1,338.56 1,315.01 868.72 1,161.64 1,265.53 1,303.05 1,248.56 1,210.23
Revenue Growth
3.63% 6.47% (3.53%) (1.76%) (33.94%) 33.72% 8.94% 2.96% (4.18%) (3.07%)
Cost of Revenue
1,012.62 1,086.85 1,066.00 1,058.46 795.30 975.11 1,070.65 1,110.26 1,091.62 1,038.27
Gross Profit
290.57 300.72 272.57 256.56 73.41 186.53 194.89 192.79 156.94 171.96
SG&A Expenses
144.63 156.66 146.46 155.98 106.82 122.74 136.61 124.13 118.44 107.58
Operating Income
11.57 39.03 (10.49) (13.13) (275.15) (37.14) (57.50) 4.54 (53.08) 2.79
Non-operating Income/Expense
(6.78) (10.01) (10.92) (9.11) (8.41) (13.46) (20.64) (25.46) (24.55) (25.82)
Non-operating Interest Expenses
7.24 10.96 10.70 10.18 10.16 14.18 20.64 26.56 25.28 25.96
EBT
4.79 29.02 (21.41) (22.24) (283.55) (50.59) (78.14) (20.92) (77.63) (23.03)
Income Tax Provision
(6.94) (1.00) (14.99) (14.33) (7.48) (0.15) 0.75 0.31 (0.09) 0.26
Income after Tax
11.73 30.02 (6.42) (7.90) (276.07) (50.44) (78.88) (21.23) (77.54) (23.28)
Dividends (Preferred)
— 0.00 0.00 — — — — 0.00 — 0.00
Net Income Common
11.73 30.02 (6.42) (7.90) (276.07) (50.44) (78.88) (21.23) (77.54) (23.28)
EPS (Basic)
0.88 2.33 (0.49) (0.61) (19.29) (3.19) (4.91) (1.34) (4.93) (1.31)
EPS (Diluted)
0.87 2.31 (0.49) (0.61) (19.29) (3.19) (4.91) (1.34) (4.93) (1.31)
Shares (Basic, Weighted)
13.33 12.90 12.98 12.96 14.31 15.66 15.84 15.84 15.74 17.79
Shares (Diluted, Weighted)
13.46 13.00 12.98 12.96 14.31 15.66 15.84 15.84 15.74 17.79
Gross Margin
22.30% 21.67% 20.36% 19.51% 8.45% 16.06% 15.40% 14.80% 12.57% 14.21%
EBIT Margin
0.89% 2.81% (0.78%) (1.00%) (31.67%) (3.20%) (4.54%) 0.35% (4.25%) 0.23%
EBT margin
0.37% 2.09% (1.60%) (1.69%) (32.64%) (4.36%) (6.17%) (1.61%) (6.22%) (1.90%)
Net Profit Margin
0.90% 2.16% (0.48%) (0.60%) (31.78%) (4.34%) (6.23%) (1.63%) (6.21%) (1.92%)
Free Cash Flow Margin
(4.64%) 5.28% 5.71% 0.07% (0.13%) 0.43% 0.47% 0.81% 0.42% 1.02%
EBITDA
98.27 131.58 113.01 93.76 (64.60) 49.33 18.75 72.76 7.12 57.67
EBIT
11.57 39.03 (10.49) (13.13) (275.15) (37.14) (57.50) 4.54 (53.08) 2.79
Income from Continuous Operations
11.73 30.02 (6.42) (7.90) (276.07) (50.44) (78.88) (21.23) (77.54) (23.28)
Consolidated Net Income/Loss
11.73 30.02 (6.42) (7.90) (276.07) (50.44) (78.88) (21.23) (77.54) (23.28)
EPS (Basic, from Continuous Ops)
0.88 2.33 (0.49) (0.61) (19.29) (3.22) (4.98) (1.34) (4.93) (1.31)
EPS (Basic, Consolidated)
0.88 2.33 (0.49) (0.61) (19.29) (3.22) (4.98) (1.34) (4.93) (1.31)
EPS (Diluted, from Cont. Ops)
0.87 2.31 (0.49) (0.61) (19.29) (3.22) (4.98) (1.34) (4.93) (1.31)
Shares (Diluted, Average)
13.46 13.00 12.98 12.96 14.31 15.66 15.84 15.84 15.74 17.79
EPS (Diluted, Consolidated)
0.87 2.31 (0.49) (0.61) (19.29) (3.22) (4.98) (1.34) (4.93) (1.31)
EBITDA Margin
7.54% 9.48% 8.44% 7.13% (7.44%) 4.25% 1.48% 5.58% 0.57% 4.77%
Operating Cash Flow Margin
7.59% 11.29% 9.44% 4.40% 2.33% 4.07% 2.81% (0.09%) 0.56% 3.06%

Fold the line items

In millions of $ except per-share values · columns are period end dates