Red Robin Gourmet Burgers, Inc.

RRGB Consumer Cyclical Restaurants

Red Robin Gourmet Burgers, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.2 billion, down 3.07% from fiscal 2024. In the quarter to June 2026, revenue fell 2.14%, EPS fell 90.9%, free cash flow grew 107.2% and total debt was flat, each against the same quarter a year earlier.

8.81 0.33 −3.61%
Market cap
$172.8M
P/E
0.0×
Fwd P/E
−5.6×
Dividend yield
—
F-score
5/9
Altman Z
1.56
Beneish M
−3.08
Dividend safety
n/a

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
Cash and Short Term Investments
29.54 39.40 31.57 58.21 22.75 16.12 30.05 18.57 17.71 11.73
Receivables
19.44 19.69 21.59 21.99 37.22 33.17 27.68 25.03 26.50 24.17
Inventory
25.73 26.74 26.84 26.45 25.22 23.80 26.42 27.37 29.55 29.90
Total current assets
88.94 99.43 91.78 119.58 102.16 86.91 105.49 98.55 104.80 92.85
Property, Plant, Equpment (Net)
158.11 181.22 261.26 318.52 386.34 427.03 518.01 565.14 638.15 656.44
Goodwill and Intangible Assets (Total)
9.16 11.06 15.49 17.73 21.29 24.71 126.37 130.45 135.25 138.21
Long-term assets (Other)
11.33 17.98 11.80 14.89 18.39 20.16 61.46 49.80 32.41 31.06
Total non-current assets
474.58 541.88 650.15 712.57 826.84 887.83 1,132.09 745.39 805.81 825.70
Total Assets
563.53 641.31 741.93 832.15 929.00 974.74 1,237.58 843.94 910.62 918.55
Accounts Payable
31.39 29.78 27.73 39.34 32.51 20.18 33.04 39.02 35.35 26.60
Accrued Expenses
90.84 82.60 78.73 83.16 78.04 68.35 64.62 75.98 69.08 64.21
Current Part of Debt
— — — 3.38 9.69 9.69 43.00 — — —
Current Revenue (Deferred)
27.29 27.08 36.07 46.94 54.21 50.14 54.22 55.36 55.92 50.20
Total current liabilities
198.63 189.55 186.34 220.21 223.30 202.55 194.59 171.15 160.34 141.01
Long Term Debt (Total)
164.74 181.64 182.59 203.16 167.26 160.95 206.88 193.38 266.38 347.18
Non-current Revenue (Deferred)
— — — — — — — 75.68 74.98 72.43
Non-current Liabilities (Other)
6.45 8.76 10.01 13.83 26.33 36.22 10.16 11.52 11.29 9.87
Total non-current liabilities
471.25 536.03 576.04 610.14 628.72 651.47 682.47 289.99 362.84 429.48
Total liabilities
669.88 725.58 762.38 830.36 852.02 854.03 877.06 461.14 523.18 570.49
Additional Paid In Capital
213.18 233.67 229.68 238.80 242.56 243.41 213.92 212.75 210.71 208.02
Common Stock (Net)
0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02
Retained Earnings
(176.24) (152.96) (75.42) (54.19) 27.20 77.20 353.27 376.34 382.76 352.74
Treasury Stock
143.25 164.94 174.70 182.81 192.80 199.91 202.31 201.51 202.49 207.72
Common Equity (Total)
(106.35) (84.27) (20.44) 1.79 76.97 120.71 360.52 382.81 387.44 348.05
Shareholders Equity (Total)
(106.35) (84.27) (20.44) 1.79 76.97 120.71 360.52 382.81 387.44 348.05
Shareholders Equity and Liabilities (Total)
563.53 641.31 741.93 832.15 929.00 974.74 1,237.58 843.94 910.62 918.55
Shares (Common)
18.01 17.40 15.53 15.93 15.72 15.55 12.92 12.97 12.95 12.83
Shareholders Equity (Tangible)
(115.50) (95.33) (35.93) (15.94) 55.68 96.00 234.15 252.36 252.18 209.85
Net Debt
135.20 142.24 151.03 148.32 154.21 154.53 219.83 174.81 248.66 335.45
Total Debt
164.74 181.64 182.59 206.53 176.96 170.64 249.88 193.38 266.38 347.18

Fold the line items

In millions of $ except per-share values · columns are period end dates