Regis Corporation

RGS Consumer Cyclical Personal Services

Regis Corporation’s revenue for fiscal 2026 (year ended June 2026) was $224.5 million, up 6.83% from fiscal 2025. In the quarter to June 2026, revenue fell 7.28%, EPS fell 96.4%, free cash flow fell 42.3% and total debt rose 5.73%, each against the same quarter a year earlier. Dividend growth for ten consecutive years.

29.00 0.18 −0.62%
Market cap
$73.0M
P/E
10.5×
Fwd P/E
−3.7×
Dividend yield
—
F-score
5/9
Altman Z
0.88
Beneish M
−2.57
Dividend safety
n/a

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

Jun '17 Jun '18 Jun '19 Jun '20 Jun '21 Jun '22 Jun '23 Jun '24 Jun '25 Jun '26
Cash and Short Term Investments
171.04 110.40 70.14 113.67 19.19 17.04 9.51 10.07 16.96 26.03
Receivables
19.68 52.43 30.14 31.03 26.27 14.53 10.89 9.43 9.47 9.27
Inventory
98.39 79.36 77.32 62.60 20.64 3.11 1.68 0.82 2.80 2.48
Other current assets
81.03 47.87 33.22 19.14 17.02 13.98 16.85 21.73 21.25 19.62
Total current assets
370.15 290.06 210.82 226.43 86.66 48.67 37.24 42.05 50.48 57.40
Property, Plant, Equpment (Net)
123.28 99.29 78.09 57.18 16.91 12.84 6.42 3.66 10.09 9.29
Goodwill and Intangible Assets (Total)
428.95 423.20 354.48 232.04 192.02 177.59 176.57 175.57 189.27 187.44
Long Term Assets (Tax, Deferred)
— — — — — — — — 102.50 103.40
Long-term assets (Other)
89.11 44.19 39.45 40.93 41.39 36.47 26.31 21.30 16.76 14.02
Total non-current assets
641.34 566.68 472.02 1,116.36 909.72 720.64 570.14 488.45 548.47 489.83
Total Assets
1,011.49 856.74 682.84 1,342.79 996.38 769.30 607.38 530.50 598.96 547.22
Accounts Payable
54.50 57.74 47.53 50.92 27.16 15.86 14.31 12.75 20.84 19.56
Accrued Expenses
110.44 100.72 80.75 48.83 51.24 33.78 30.11 21.64 19.07 15.54
Current Part of Debt
— — — 138.00 116.00 103.00 82.00 — 1.10 3.00
Other current liabilities
13.13 101.00 81.00 48.00 3.74 — — — — —
Total current liabilities
178.06 158.45 128.28 237.01 198.49 152.84 126.34 103.52 101.69 91.92
Long Term Debt (Total)
120.60 90.00 118.91 885.94 186.91 179.99 176.83 99.55 109.69 114.14
Non-current Liabilities (Other)
204.61 121.84 111.40 94.14 75.08 58.97 49.04 40.04 22.68 16.89
Total non-current liabilities
325.21 211.84 230.31 1,660.53 780.85 647.41 517.77 370.19 311.65 261.49
Total liabilities
503.27 370.30 358.59 1,217.09 979.34 800.25 644.11 473.71 413.34 353.41
Additional Paid In Capital
214.11 194.44 47.15 22.01 25.10 62.56 66.76 69.66 75.24 77.16
Common Stock (Net)
2.32 2.26 1.84 1.78 1.79 2.28 0.11 0.11 0.12 0.13
Retained Earnings
288.46 280.08 265.91 94.46 (19.39) (105.25) (112.63) (21.57) 101.97 108.91
Common Equity (Total)
508.22 486.44 324.25 125.70 17.05 (30.95) (36.73) 56.79 185.62 193.81
Shareholders Equity (Total)
508.22 486.44 324.25 125.70 17.05 (30.95) (36.73) 56.79 185.62 193.81
Shareholders Equity and Liabilities (Total)
1,011.49 856.74 682.84 1,342.79 996.38 769.30 607.38 530.50 598.96 547.22
Shares (Common)
2.32 2.26 1.84 1.78 1.79 2.28 2.28 2.28 2.44 2.50
Shareholders Equity (Tangible)
79.27 63.24 (30.23) (106.33) (174.97) (208.54) (213.30) (118.79) (3.65) 6.38
Net Debt
(50.44) (20.40) 48.77 910.27 283.72 265.95 249.32 89.48 93.83 91.11
Total Debt
120.60 90.00 118.91 1,023.94 302.91 282.99 258.83 99.55 110.79 117.14

Fold the line items

In millions of $ except per-share values · columns are period end dates