Saturday 17 October 2026
Export REYN’s income statement to Excel — free account
Reynolds Consumer Products Inc.
REYN Consumer Cyclical Packaging & Containers
Reynolds Consumer Products Inc.’s revenue for fiscal 2025 (year ended December 2025) was $3.7 billion, up 0.70% from fiscal 2024. In the quarter to June 2026, revenue was flat, EPS grew 20.0%, free cash flow fell 11.8% and total debt fell 6.31%, each against the same quarter a year earlier. Dividend growth for five consecutive years; insiders bought in the last twelve months.
22.82
0.16
+0.71%
Follow REYN
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | |
|---|---|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
4 | 6 | 6 | 6 | 4 | — | — | — | — | — |
P/E ratio |
15.92 | 16.07 | 19.11 | 24.14 | 20.39 | 17.26 | 66.40 | 66.40 | 66.40 | 66.40 |
P/S ratio |
1.30 | 1.53 | 1.52 | 1.65 | 1.85 | 1.88 | 0.00 | 0.00 | 0.00 | 0.00 |
Altman Z-Score |
2.52 | 2.71 | 2.65 | 2.57 | 2.62 | 2.51 | — | — | — | — |
Altman Z″-Score (non-manufacturers) |
2.80 | 2.80 | 2.60 | 2.39 | 2.36 | 2.40 | 0.31 | — | — | — |
P/FCF ratio |
15.25 | 15.37 | 10.55 | 69.00 | 38.98 | 34.90 | 5.98 | 5.98 | 5.98 | 5.98 |
P/Operating CF |
20.34 | 31.16 | 25.79 | 62.17 | 35.04 | 35.72 | 17.27 | 17.27 | 17.27 | 17.27 |
Beneish M-Score |
(2.54) | (2.66) | (2.96) | (2.29) | (2.19) | 4.57 | — | — | — | — |
P/B ratio |
2.14 | 2.65 | 2.87 | 3.36 | 3.75 | 3.80 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend Safety Score |
64 | — | — | — | — | — | — | — | — | — |
Price to Tangible BV |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Sales |
1.69 | 1.96 | 1.98 | 2.18 | 2.40 | 2.47 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/EBITDA |
10.01 | 10.67 | 11.69 | 15.69 | 14.54 | 11.77 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Operating CF |
13.16 | 14.80 | 11.54 | 38.05 | 27.53 | 25.28 | 9.22 | 9.22 | 9.22 | 9.22 |
EV/FCF |
19.86 | 19.61 | 13.76 | 91.56 | 50.51 | 45.82 | 11.60 | 11.60 | 11.60 | 11.60 |
Quick Ratio |
0.89 | 0.90 | 1.00 | 0.82 | 1.04 | 1.44 | 0.36 | 0.06 | 0.02 | — |
Current Ratio |
1.93 | 2.04 | 2.18 | 2.36 | 2.28 | 2.44 | 1.51 | 0.37 | 0.11 | — |
Net Debt/EBITDA |
2.32 | 2.28 | 2.70 | 3.87 | 3.32 | 2.80 | 6.86 | 9.93 | 9.23 | 0.00 |
Debt/Assets |
32.48% | 34.60% | 38.33% | 42.42% | 43.89% | 47.29% | 101.56% | 0.00% | 0.00% | — |
Debt/Equity |
0.71 | 0.79 | 0.92 | 1.12 | 1.20 | 1.38 | (5.16) | 0.00 | (4.60) | — |
Asset Turnover |
0.76 | 0.77 | 0.77 | 0.78 | 0.75 | 0.73 | 1.46 | 0.00 | 0.48 | 0.00 |
Operating CF/Net income |
1.58 | 1.39 | 2.16 | 0.85 | 0.96 | 0.88 | 1.79 | 3.01 | 1.31 | 4.97 |
Capex/Depreciation |
(1.19) | (0.93) | (0.84) | (1.09) | (1.29) | (1.44) | (1.20) | (0.94) | 0.00 | 0.00 |
Interest Coverage |
5.72 | 5.60 | 4.30 | 5.45 | 9.96 | 8.37 | 2.44 | 1.83 | 2.82 | 2.49 |
| 13.70% | 17.07% | 15.48% | 14.24% | 19.22% | 91.09% | (24.39%) | (15.14%) | (25.98%) | 0.00% | |
| 6.14% | 7.29% | 6.14% | 5.30% | 6.80% | 8.17% | 10.82% | 0.00% | 4.87% | 0.00% | |
ROIC |
8.29% | 9.30% | 8.65% | 6.60% | 8.07% | 10.36% | 9.64% | 5.38% | 0.00% | — |
Return on Tangible Assets |
22.10% | 26.67% | 23.01% | 18.47% | 24.98% | 29.44% | 30.86% | (43.46%) | (8.46%) | 0.00% |
Average Days of Receivables |
35.80 | 34.57 | 35.08 | 35.38 | 34.69 | 34.56 | 4.09 | 6.74 | 10.49 | 0.00 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.91% | 1.02% |
Selling, General and Administrative Expense of Revenue |
10.27% | 11.61% | 11.45% | 8.91% | 9.00% | 10.97% | 10.06% | 9.17% | 7.58% | 8.38% |
Intangible Assets out of Total Assets |
0.58 | 0.59 | 0.61 | 0.59 | 0.61 | 0.63 | 0.72 | 0.00 | 0.00 | — |
Share Based Compensation of Revenue |
0.56% | 0.51% | 0.37% | 0.13% | 0.11% | 0.15% | 0.00% | 0.00% | 0.00% | 0.00% |
Graham Net Nets |
(0.33) | (0.29) | (0.31) | (0.30) | (0.30) | (0.33) | (1.01) | (1.01) | (1.01) | (1.01) |
Graham Number |
18.63 | 19.63 | 17.37 | 15.76 | 17.03 | 17.58 | 0.00 | 0.00 | 0.00 | 0.00 |
Earnings Yield |
6.28% | 6.22% | 5.23% | 4.14% | 4.90% | 5.79% | 1.51% | 1.51% | 1.51% | 1.51% |
Free Cash Flow Yield |
6.56% | 6.51% | 9.47% | 1.45% | 2.57% | 2.86% | 16.71% | 16.71% | 16.71% | 16.71% |
Revenue per Share |
17.69 | 17.59 | 17.89 | 18.19 | 16.95 | 15.96 | 19.50 | 20.21 | 14.08 | 13.98 |
Operating CF per Share |
2.27 | 2.33 | 3.07 | 1.04 | 1.48 | 1.56 | 2.59 | 3.41 | 1.88 | 1.87 |
Capex per Share |
(0.77) | (0.57) | (0.50) | (0.61) | (0.67) | (0.70) | (0.70) | (0.53) | 0.00 | 0.00 |
Free Cash Flow per Share |
1.50 | 1.76 | 2.57 | 0.43 | 0.81 | 0.86 | 1.89 | 2.88 | 1.88 | 1.87 |
Cash per Share |
0.70 | 0.65 | 0.55 | 0.18 | 0.78 | 1.53 | 0.66 | 0.15 | 0.11 | 0.00 |
Shareholders Equity per Share |
10.71 | 10.20 | 9.44 | 8.90 | 8.37 | 7.90 | (5.26) | 0.00 | (6.18) | 0.00 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
10.71 | 10.20 | 9.44 | 8.90 | 8.37 | 7.90 | (5.26) | 0.00 | (6.18) | 0.00 |
Free Cash Flow |
316.00 | 369.00 | 540.00 | 91.00 | 169.00 | 176.00 | 294.00 | 448.00 | 395.00 | 393.00 |
Working Capital |
539.00 | 562.00 | 563.00 | 675.00 | 620.00 | 621.00 | 192.00 | (869.00) | (3,995.00) | — |
Capital Expenditures |
(161.00) | (120.00) | (104.00) | (128.00) | (141.00) | (143.00) | (109.00) | (82.00) | (56.00) | (43.00) |
Net Current Asset Value |
(1,567.00) | (1,630.00) | (1,756.00) | (1,890.00) | (1,952.00) | (2,054.00) | (4,408.00) | 516.00 | (6,750.00) | — |
EV/EBIT |
12.76 | 13.18 | 14.52 | 20.13 | 17.86 | 13.76 | 0.00 | 0.00 | 0.00 | 0.00 |
Capex to Sales |
0.04 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.03 | 0.00 | 0.00 |
Price to Operating Income |
9.80 | 10.33 | 11.13 | 15.17 | 13.78 | 10.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.16 | 0.17 | 0.17 | 0.16 | 0.16 | 0.16 | 0.17 | 0.19 | 0.21 | 0.00 |
Cash ROIC |
7.89% | 9.31% | 13.74% | 2.28% | 4.19% | 4.23% | 8.38% | 7.46% | 8.40% | 0.00% |
Accounts Receivable Turnover |
10.41 | 10.39 | 10.28 | 10.78 | 10.99 | 19.03 | 65.91 | 43.94 | 41.36 | 0.00 |
Accounts Payable Turnover |
7.95 | 9.50 | 10.21 | 10.19 | 10.46 | 10.58 | 7.04 | 6.00 | 9.85 | 9.68 |
Inventory Turnover |
4.88 | 4.98 | 4.52 | 4.66 | 5.48 | 5.47 | 5.08 | 5.78 | 12.03 | 11.83 |
Average Days of Payables |
50.32 | 42.85 | 32.82 | 35.77 | 39.76 | 36.02 | 35.11 | 63.84 | 62.37 | 11.96 |
Days of Inventory on Hand |
75.94 | 76.17 | 67.97 | 86.66 | 77.52 | 66.78 | 70.90 | 67.79 | 63.22 | (2.60) |
Average Receivables |
357.50 | 355.50 | 365.50 | 354.00 | 323.50 | 171.50 | 46.00 | 71.50 | 71.50 | — |
Average Payables |
353.00 | 286.00 | 275.50 | 298.50 | 262.50 | 216.50 | 305.50 | 385.00 | 217.50 | 217.50 |
Average Inventory |
575.50 | 545.50 | 623.00 | 652.50 | 501.00 | 418.50 | 423.50 | 400.00 | 178.00 | 178.00 |
Average Assets |
4,904.50 | 4,826.50 | 4,854.50 | 4,870.50 | 4,767.00 | 4,441.00 | 2,080.00 | 0.00 | 6,206.00 | — |
Average Common Equity |
2,197.50 | 2,062.50 | 1,925.50 | 1,812.00 | 1,685.50 | 398.50 | (922.50) | (1,162.50) | (1,162.50) | — |
Columns are period end dates