stockrow
Friday 6 November 2026
Export RERE’s income statement to Excel — free account
ATRenew Inc. Sponsored ADR
RERE Consumer Cyclical Internet Retail
ATRenew Inc. Sponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $3.0 billion, up 34.6% from fiscal 2024.
- Revenue
- +39.8%
- EPS
- +100.0%
- Free cash flow
- −609.6%
- Total debt
- +181.4%
Quarter to June 2026, against a year earlier
4.30
0.00
0.00%
Follow RERE
Alert me
| Dec '18 | Jan '19 | Dec '19 | Jan '20 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
— | — | — | — | — | 6 | 4 | 6 | 7 | 6 |
P/E ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 26.50 |
Altman Z-Score |
— | — | — | — | — | 2.99 | 2.12 | 1.66 | 3.57 | 5.00 |
P/S ratio |
0.63 | 0.63 | 0.63 | 0.63 | 0.63 | 0.70 | 0.52 | 0.23 | 0.31 | 0.43 |
Altman Z″-Score (non-manufacturers) |
(6.21) | (4.45) | (4.45) | (4.10) | (3.50) | 5.49 | 0.33 | (0.08) | 0.63 | 0.93 |
P/FCF ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Beneish M-Score |
(5.36) | — | (3.63) | — | (2.70) | (1.46) | (6.35) | (3.08) | (2.95) | (0.55) |
P/Operating CF |
(10.39) | (10.39) | (10.39) | (10.39) | (10.39) | (18.37) | (15.84) | (9.06) | 7.92 | (21.62) |
Dividend Safety Score |
— | — | — | — | — | — | — | — | — | 45 |
P/B ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.85 | 1.31 | 0.81 | 1.38 | 2.25 |
Price to Tangible BV |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.54 | 1.53 | 0.87 | 1.40 | 2.25 |
EV/Sales |
0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.46 | 0.28 | 0.06 | 0.16 | 0.36 |
EV/EBITDA |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 91.14 | 16.41 |
EV/Operating CF |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | (1.89) | (2.88) | (2.42) | (7.61) | (13.78) |
EV/FCF |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | (1.89) | (2.46) | (1.41) | (4.18) | (8.53) |
Quick Ratio |
1.55 | 1.22 | 1.22 | 1.27 | 1.21 | 3.43 | 2.85 | 1.74 | 2.32 | 1.44 |
Current Ratio |
1.79 | 1.45 | 1.45 | 1.58 | 1.58 | 5.03 | 3.81 | 2.68 | 3.19 | 2.49 |
Net Debt/EBITDA |
(8.61) | (13.15) | (13.15) | (69.81) | 4.63 | 3.69 | 5.93 | (14.02) | (8.31) | (2.59) |
Debt/Assets |
227.37% | 154.80% | 154.73% | 180.67% | 10.76% | 1.27% | 2.46% | 6.37% | 4.42% | 5.41% |
Debt/Equity |
(1.51) | (2.15) | (2.15) | (1.81) | (0.11) | 0.01 | 0.03 | 0.09 | 0.06 | 0.08 |
Asset Turnover |
2.75 | 1.31 | 0.83 | 0.95 | 0.90 | 1.26 | 1.50 | 2.43 | 3.04 | 3.88 |
Operating CF/Net income |
0.33 | 0.26 | 0.26 | 0.23 | 0.23 | 0.77 | (0.36) | (1.56) | (78.07) | (1.23) |
Capex/Depreciation |
0.00 | 0.00 | 0.00 | 0.00 | (0.07) | (0.19) | (0.14) | (0.25) | (0.22) | (1.19) |
Interest Coverage |
(42.00) | (74.54) | (72.67) | (32.11) | (21.75) | (53.34) | (130.35) | (24.56) | 1.93 | 75.59 |
| 60.71% | 59.99% | 46.37% | 39.84% | 33.14% | (164.82%) | (45.57%) | (4.05%) | (0.22%) | 8.93% | |
| (91.56%) | (52.90%) | (33.33%) | (34.61%) | (33.05%) | (21.50%) | (37.48%) | (2.92%) | (0.15%) | 6.20% | |
ROIC |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | (12.44%) | (33.05%) | (7.41%) | 1.47% | 11.37% |
Return on Tangible Assets |
(210.26%) | (363.45%) | (363.49%) | (221.11%) | (233.37%) | (38.63%) | (82.64%) | (5.24%) | (0.27%) | 10.93% |
Average Days of Receivables |
26.65 | 35.12 | 35.28 | 38.22 | 31.06 | 38.24 | 15.97 | 9.65 | 7.83 | 16.09 |
Research and Development Expense of Revenue |
2.03% | 3.63% | 3.69% | 3.12% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
9.74% | 18.00% | 17.93% | 18.90% | 18.90% | 21.08% | 17.90% | 11.70% | 10.25% | 9.16% |
Intangible Assets out of Total Assets |
0.02 | 0.73 | 0.73 | 0.61 | 0.61 | 0.38 | 0.11 | 0.05 | 0.01 | 0.00 |
Share Based Compensation of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 5.84% | 1.77% | 1.04% | 1.02% | 0.25% |
Graham Net Nets |
(2.89) | (2.89) | (2.89) | (2.89) | (2.89) | 0.56 | 0.53 | 0.91 | 0.54 | 0.31 |
Graham Number |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.26 |
Earnings Yield |
(10.63%) | (10.63%) | (10.63%) | (10.63%) | (10.63%) | (34.66%) | (49.17%) | (5.75%) | (0.20%) | 3.77% |
Free Cash Flow Yield |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | (34.44%) | (21.91%) | (17.98%) | (12.41%) | (9.79%) |
Revenue per Share |
0.00 | 0.00 | 20.20 | 0.00 | 24.99 | 8.46 | 5.86 | 7.51 | 9.23 | 12.45 |
Operating CF per Share |
0.00 | 0.00 | (2.11) | 0.00 | (2.12) | (1.11) | 0.52 | 0.14 | 0.36 | (0.25) |
Capex per Share |
0.00 | 0.00 | 0.00 | 0.00 | (0.13) | (0.08) | (0.03) | (0.05) | (0.03) | (0.08) |
Free Cash Flow per Share |
0.00 | 0.00 | (2.11) | 0.00 | (2.25) | (1.18) | 0.49 | 0.09 | 0.33 | (0.33) |
Cash per Share |
0.00 | 0.00 | 2.73 | 0.00 | 5.22 | 2.19 | 1.48 | 1.51 | 1.52 | 1.07 |
Shareholders Equity per Share |
0.00 | 0.00 | (17.53) | 0.00 | (26.80) | 6.98 | 2.31 | 2.15 | 2.09 | 2.36 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
0.00 | 0.00 | (17.53) | 0.00 | (26.80) | 6.98 | 2.31 | 2.15 | 2.09 | 2.36 |
Free Cash Flow |
(54.11) | (59.45) | (59.45) | (59.82) | (63.46) | (170.89) | 119.67 | 22.53 | 80.07 | (79.09) |
Working Capital |
68.00 | 48.78 | 49.00 | 105.68 | 100.14 | 521.95 | 415.81 | 399.34 | 392.14 | 405.85 |
Capital Expenditures |
(9.72) | (14.95) | (14.95) | (5.48) | (3.64) | (11.15) | (8.11) | (11.82) | (7.99) | (19.81) |
Net Current Asset Value |
(296.00) | (1,023.52) | (1,024.00) | (1,309.43) | (1,240.83) | 481.52 | 394.81 | 386.64 | 379.93 | 395.50 |
EV/EBIT |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 91.14 | 16.41 |
Capex to Sales |
0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 |
Price to Operating Income |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 175.87 | 19.65 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.58 | 2.38 | 2.43 | 4.91 | 5.19 | 3.60 | 3.42 | 2.25 | 1.71 | 0.49 |
Cash ROIC |
(23.12%) | (9.19%) | (9.20%) | (7.46%) | 12.05% | (12.76%) | 12.71% | 2.40% | 8.85% | (9.04%) |
Accounts Receivable Turnover |
13.64 | 12.54 | 10.37 | 10.94 | 10.54 | 13.00 | 15.02 | 32.94 | 46.48 | 33.32 |
Accounts Payable Turnover |
64.52 | 109.65 | 121.69 | 156.42 | 152.44 | 172.67 | 128.70 | 34.02 | 36.42 | 66.83 |
Inventory Turnover |
36.42 | 35.67 | 35.67 | 40.01 | 25.14 | 17.86 | 15.97 | 14.13 | 16.56 | 21.05 |
Average Days of Payables |
4.59 | 2.71 | 3.29 | 1.72 | 2.75 | 2.63 | 3.52 | 18.79 | 4.78 | 7.34 |
Days of Inventory on Hand |
11.48 | 10.60 | 9.86 | 9.41 | 17.89 | 30.47 | 20.83 | 35.91 | 14.92 | 23.48 |
Average Receivables |
36.15 | 45.37 | 54.87 | 64.35 | 66.80 | 93.91 | 95.26 | 55.44 | 48.13 | 90.32 |
Average Payables |
7.39 | 5.06 | 4.56 | 3.96 | 3.43 | 5.21 | 8.56 | 42.80 | 49.22 | 35.73 |
Average Inventory |
13.10 | 15.56 | 15.56 | 15.49 | 20.81 | 50.39 | 68.99 | 103.06 | 108.28 | 113.45 |
Average Assets |
179.11 | 433.00 | 687.00 | 743.08 | 778.23 | 967.32 | 954.67 | 752.84 | 735.56 | 775.27 |
Average Common Equity |
(270.15) | (381.85) | (493.85) | (645.46) | (776.04) | 126.17 | 785.15 | 542.77 | 514.45 | 538.39 |
Columns are period end dates · fundamentals updated 26 Oct 2026