Saturday 17 October 2026
Export RELY’s income statement to Excel — free account
Remitly Global, Inc.
RELY Technology Software Infrastructure
Remitly Global, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.6 billion, up 29.4% from fiscal 2024. In the quarter to June 2026, revenue grew 20.2%, EPS grew 3,166.7%, free cash flow grew 197.3% and total debt rose 13.2%, each against the same quarter a year earlier. Revenue growth for five consecutive years, operating cash flow growth for three.
24.16
0.49
−1.99%
Follow RELY
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '17 | |
|---|---|---|---|---|---|---|---|---|
P/E ratio |
41.82 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
Piotroski F-Score |
7 | 7 | 5 | 3 | 6 | — | — | — |
Altman Z-Score |
4.50 | 8.65 | 4.69 | 5.75 | 6.01 | — | — | — |
P/S ratio |
1.74 | 3.48 | 3.64 | 2.89 | 2.73 | 3.25 | 3.25 | — |
P/FCF ratio |
10.03 | 46.79 | 59.54 | 0.00 | 0.00 | 0.00 | 0.00 | — |
Altman Z″-Score (non-manufacturers) |
5.00 | 3.73 | 2.39 | 3.76 | 6.58 | 1.43 | (0.21) | — |
Beneish M-Score |
(3.11) | (3.31) | (1.64) | (1.16) | (2.17) | (0.78) | — | — |
P/Operating CF |
18.99 | (161.19) | 37.35 | (23.38) | (33.11) | (435.28) | (435.28) | — |
P/B ratio |
3.27 | 6.60 | 6.49 | 3.94 | 2.61 | 0.00 | 0.00 | — |
Price to Tangible BV |
3.50 | 7.32 | 7.51 | 3.95 | 2.61 | 0.00 | 0.00 | — |
EV/Sales |
1.50 | 3.20 | 3.44 | 2.45 | 1.86 | 2.77 | 2.77 | — |
EV/EBITDA |
19.77 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
EV/Operating CF |
7.55 | 36.22 | 48.56 | (14.72) | (46.50) | (154.61) | (154.61) | — |
EV/FCF |
8.67 | 43.05 | 56.23 | (13.82) | (37.30) | (92.60) | (92.60) | — |
Quick Ratio |
2.08 | 1.71 | 1.92 | 2.35 | 3.32 | 1.31 | 1.47 | — |
Current Ratio |
3.30 | 2.73 | 2.54 | 3.20 | 4.29 | 1.90 | 1.72 | — |
Net Debt/EBITDA |
(3.10) | 16.17 | 1.90 | 2.55 | 11.52 | 4.09 | 2.75 | — |
Debt/Assets |
10.82% | 0.24% | 12.78% | 1.32% | 0.98% | 23.14% | 18.94% | 0.00% |
Debt/Equity |
0.18 | 0.00 | 0.25 | 0.02 | 0.01 | 0.48 | 0.43 | — |
Asset Turnover |
1.32 | 1.23 | 1.09 | 0.99 | 0.93 | 0.82 | 0.95 | — |
Operating CF/Net income |
4.79 | (3.02) | (0.57) | 0.95 | 0.47 | 3.51 | (0.13) | — |
Capex/Depreciation |
(0.89) | (1.07) | (0.66) | (1.05) | (0.86) | (1.08) | (2.71) | — |
Interest Coverage |
10.18 | (12.06) | (48.55) | (92.96) | (31.63) | (24.54) | (31.47) | — |
| 8.86% | (6.19%) | (23.35%) | (23.74%) | (28.81%) | 16.36% | 31.91% | — | |
| 5.50% | (3.61%) | (13.61%) | (17.25%) | (7.84%) | (10.35%) | (47.75%) | — | |
ROIC |
10.00% | (8.15%) | (21.11%) | (40.10%) | (29.83%) | (24.75%) | 0.00% | — |
Return on Tangible Assets |
6.94% | (6.16%) | (20.27%) | (24.17%) | (8.16%) | (18.80%) | (56.06%) | — |
Average Days of Receivables |
63.94 | 56.01 | 146.66 | 106.89 | 53.50 | 72.06 | 85.14 | — |
Research and Development Expense of Revenue |
19.20% | 21.35% | 23.29% | 21.23% | 13.98% | 15.87% | 25.29% | — |
Selling, General and Administrative Expense of Revenue |
34.74% | 39.53% | 43.82% | 46.24% | 41.83% | 41.04% | 54.67% | — |
Intangible Assets out of Total Assets |
0.04 | 0.06 | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Based Compensation of Revenue |
9.49% | 12.04% | 14.50% | 14.58% | 3.71% | 2.05% | 2.88% | — |
Graham Net Nets |
0.26 | 0.13 | 0.12 | 0.24 | 0.37 | 0.14 | 0.14 | — |
Graham Number |
5.60 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
Earnings Yield |
2.39% | (0.84%) | (3.47%) | (6.03%) | (4.43%) | (1.19%) | (1.19%) | — |
Free Cash Flow Yield |
9.97% | 2.14% | 1.68% | (6.12%) | (1.83%) | (0.92%) | (0.92%) | — |
Revenue per Share |
7.94 | 6.49 | 5.22 | 3.90 | 7.55 | 11.97 | 5.94 | — |
Operating CF per Share |
1.58 | 0.57 | 0.37 | (0.65) | (0.30) | (5.32) | 0.40 | — |
Capex per Share |
(0.20) | (0.09) | (0.05) | (0.04) | (0.07) | (0.20) | (0.34) | — |
Free Cash Flow per Share |
1.38 | 0.48 | 0.32 | (0.69) | (0.38) | (5.53) | 0.06 | — |
Cash per Share |
2.64 | 1.89 | 1.79 | 1.79 | 6.64 | 8.70 | 8.56 | — |
Shareholders Equity per Share |
4.22 | 3.42 | 2.93 | 2.86 | 7.91 | 8.22 | 5.45 | — |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
Book value per Share |
4.22 | 3.42 | 2.93 | 2.86 | 7.91 | 8.22 | 5.45 | — |
Free Cash Flow |
283.26 | 93.89 | 57.70 | (115.72) | (22.92) | (118.58) | 1.23 | — |
Working Capital |
916.90 | 568.51 | 565.28 | 460.28 | 465.94 | 163.56 | 103.96 | — |
Capital Expenditures |
(41.82) | (17.70) | (9.10) | (7.06) | (4.53) | (4.37) | (7.21) | — |
Net Current Asset Value |
726.03 | 550.11 | 425.15 | 453.55 | 462.22 | 158.72 | 98.55 | — |
EV/EBIT |
31.70 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
Capex to Sales |
0.03 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.06 | — |
Price to Operating Income |
36.67 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Other line items | ||||||||
Depreciation/Fixed assets |
0.76 | 0.52 | 0.86 | 0.58 | 0.57 | 0.42 | 0.28 | — |
Cash ROIC |
18.05% | 9.06% | 5.85% | (14.65%) | (2.58%) | (26.52%) | 0.35% | — |
Accounts Receivable Turnover |
6.81 | 4.41 | 3.31 | 5.05 | 7.78 | 6.40 | 3.15 | — |
Accounts Payable Turnover |
29.17 | 20.13 | 19.67 | 81.69 | 86.77 | 60.94 | 32.89 | — |
Inventory Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
Average Days of Payables |
15.96 | 11.44 | 31.08 | 7.59 | 1.86 | 11.44 | 1.01 | — |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
Average Receivables |
240.21 | 286.69 | 285.41 | 129.31 | 58.97 | 40.13 | 40.13 | — |
Average Payables |
22.30 | 25.61 | 20.92 | 4.00 | 2.73 | 2.23 | 2.23 | — |
Average Assets |
1,235.79 | 1,024.59 | 866.13 | 660.81 | 494.33 | 314.52 | 133.03 | — |
Average Common Equity |
767.13 | 597.40 | 504.71 | 480.21 | 134.50 | (199.06) | (199.06) | — |
Columns are period end dates