Saturday 17 October 2026 Export RELY’s income statement to Excel — free account

Remitly Global, Inc.

Remitly Global, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.6 billion, up 29.4% from fiscal 2024. In the quarter to June 2026, revenue grew 20.2%, EPS grew 3,166.7%, free cash flow grew 197.3% and total debt rose 13.2%, each against the same quarter a year earlier. Revenue growth for five consecutive years, operating cash flow growth for three.

24.16 0.49 −1.99%

Follow RELY

Alert me

Market cap: $5.2B
P/E: 16.7×
Fwd P/E: 28.8×
Dividend yield: —
F-score: 7/9
Altman Z: 4.50
Beneish M: −3.11
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Dec '17	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	Dec '25
P/E ratio Full definition →	—	0.00	0.00	0.00	0.00	0.00	0.00	41.82
Piotroski F-Score Full definition →	—	—	—	6	3	5	7	7
Altman Z-Score Full definition →	—	—	—	6.01	5.75	4.69	8.65	4.50
P/S ratio Full definition →	—	3.25	3.25	2.73	2.89	3.64	3.48	1.74
P/FCF ratio Full definition →	—	0.00	0.00	0.00	0.00	59.54	46.79	10.03
Altman Z″-Score (non-manufacturers) Full definition →	—	(0.21)	1.43	6.58	3.76	2.39	3.73	5.00
Beneish M-Score Full definition →	—	—	(0.78)	(2.17)	(1.16)	(1.64)	(3.31)	(3.11)
P/Operating CF Full definition →	—	(435.28)	(435.28)	(33.11)	(23.38)	37.35	(161.19)	18.99
P/B ratio Full definition →	—	0.00	0.00	2.61	3.94	6.49	6.60	3.27
Price to Tangible BV Full definition →	—	0.00	0.00	2.61	3.95	7.51	7.32	3.50
EV/Sales Full definition →	—	2.77	2.77	1.86	2.45	3.44	3.20	1.50
EV/EBITDA Full definition →	—	0.00	0.00	0.00	0.00	0.00	0.00	19.77
EV/Operating CF Full definition →	—	(154.61)	(154.61)	(46.50)	(14.72)	48.56	36.22	7.55
EV/FCF Full definition →	—	(92.60)	(92.60)	(37.30)	(13.82)	56.23	43.05	8.67
Quick Ratio Full definition →	—	1.47	1.31	3.32	2.35	1.92	1.71	2.08
Current Ratio Full definition →	—	1.72	1.90	4.29	3.20	2.54	2.73	3.30
Net Debt/EBITDA Full definition →	—	2.75	4.09	11.52	2.55	1.90	16.17	(3.10)
Debt/Assets Full definition →	0.00%	18.94%	23.14%	0.98%	1.32%	12.78%	0.24%	10.82%
Debt/Equity Full definition →	—	0.43	0.48	0.01	0.02	0.25	0.00	0.18
Asset Turnover Full definition →	—	0.95	0.82	0.93	0.99	1.09	1.23	1.32
Operating CF/Net income Full definition →	—	(0.13)	3.51	0.47	0.95	(0.57)	(3.02)	4.79
Capex/Depreciation Full definition →	—	(2.71)	(1.08)	(0.86)	(1.05)	(0.66)	(1.07)	(0.89)
Interest Coverage Full definition →	—	(31.47)	(24.54)	(31.63)	(92.96)	(48.55)	(12.06)	10.18
ROE Full definition →	—	31.91%	16.36%	(28.81%)	(23.74%)	(23.35%)	(6.19%)	8.86%
ROA Full definition →	—	(47.75%)	(10.35%)	(7.84%)	(17.25%)	(13.61%)	(3.61%)	5.50%
ROIC Full definition →	—	0.00%	(24.75%)	(29.83%)	(40.10%)	(21.11%)	(8.15%)	10.00%
Return on Tangible Assets Full definition →	—	(56.06%)	(18.80%)	(8.16%)	(24.17%)	(20.27%)	(6.16%)	6.94%
Average Days of Receivables Full definition →	—	85.14	72.06	53.50	106.89	146.66	56.01	63.94
Research and Development Expense of Revenue Full definition →	—	25.29%	15.87%	13.98%	21.23%	23.29%	21.35%	19.20%
Selling, General and Administrative Expense of Revenue Full definition →	—	54.67%	41.04%	41.83%	46.24%	43.82%	39.53%	34.74%
Intangible Assets out of Total Assets Full definition →	0.00	0.00	0.00	0.00	0.00	0.07	0.06	0.04
Share Based Compensation of Revenue Full definition →	—	2.88%	2.05%	3.71%	14.58%	14.50%	12.04%	9.49%
Graham Net Nets Full definition →	—	0.14	0.14	0.37	0.24	0.12	0.13	0.26
Graham Number Full definition →	—	0.00	0.00	0.00	0.00	0.00	0.00	5.60
Earnings Yield Full definition →	—	(1.19%)	(1.19%)	(4.43%)	(6.03%)	(3.47%)	(0.84%)	2.39%
Free Cash Flow Yield Full definition →	—	(0.92%)	(0.92%)	(1.83%)	(6.12%)	1.68%	2.14%	9.97%
Revenue per Share Full definition →	—	5.94	11.97	7.55	3.90	5.22	6.49	7.94
Operating CF per Share Full definition →	—	0.40	(5.32)	(0.30)	(0.65)	0.37	0.57	1.58
Capex per Share Full definition →	—	(0.34)	(0.20)	(0.07)	(0.04)	(0.05)	(0.09)	(0.20)
Free Cash Flow per Share Full definition →	—	0.06	(5.53)	(0.38)	(0.69)	0.32	0.48	1.38
Cash per Share Full definition →	—	8.56	8.70	6.64	1.79	1.79	1.89	2.64
Shareholders Equity per Share Full definition →	—	5.45	8.22	7.91	2.86	2.93	3.42	4.22
Interest Debt per Share Full definition →	—	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	—	5.45	8.22	7.91	2.86	2.93	3.42	4.22
Free Cash Flow Full definition →	—	1.23	(118.58)	(22.92)	(115.72)	57.70	93.89	283.26
Working Capital Full definition →	—	103.96	163.56	465.94	460.28	565.28	568.51	916.90
Capital Expenditures Full definition →	—	(7.21)	(4.37)	(4.53)	(7.06)	(9.10)	(17.70)	(41.82)
Net Current Asset Value Full definition →	—	98.55	158.72	462.22	453.55	425.15	550.11	726.03
EV/EBIT Full definition →	—	0.00	0.00	0.00	0.00	0.00	0.00	31.70
Capex to Sales Full definition →	—	0.06	0.02	0.01	0.01	0.01	0.01	0.03
Price to Operating Income Full definition →	—	0.00	0.00	0.00	0.00	0.00	0.00	36.67
Other line items
Depreciation/Fixed assets Full definition →	—	0.28	0.42	0.57	0.58	0.86	0.52	0.76
Cash ROIC Full definition →	—	0.35%	(26.52%)	(2.58%)	(14.65%)	5.85%	9.06%	18.05%
Accounts Receivable Turnover Full definition →	—	3.15	6.40	7.78	5.05	3.31	4.41	6.81
Accounts Payable Turnover Full definition →	—	32.89	60.94	86.77	81.69	19.67	20.13	29.17
Inventory Turnover Full definition →	—	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Average Days of Payables Full definition →	—	1.01	11.44	1.86	7.59	31.08	11.44	15.96
Days of Inventory on Hand Full definition →	—	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Average Receivables Full definition →	—	40.13	40.13	58.97	129.31	285.41	286.69	240.21
Average Payables Full definition →	—	2.23	2.23	2.73	4.00	20.92	25.61	22.30
Average Assets Full definition →	—	133.03	314.52	494.33	660.81	866.13	1,024.59	1,235.79
Average Common Equity Full definition →	—	(199.06)	(199.06)	134.50	480.21	504.71	597.40	767.13

Show all line items

Columns are period end dates

Stockrow Weekly