Saturday 17 October 2026
Export REAX’s income statement to Excel — free account
Real REMAX Group Inc.
REAX Real Estate Real Estate Services
Real REMAX Group Inc.’s revenue for fiscal 2025 (year ended December 2025) was $2.0 billion, up 55.7% from fiscal 2024. In the quarter to June 2026, revenue grew 29.6%, EPS fell 515.5% and free cash flow grew 15.6%, each against the same quarter a year earlier. Revenue growth for five consecutive years, operating cash flow growth for five.
15.92
0.07
−0.44%
Follow REAX
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | |
|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
6 | 5 | 7 | 4 | 4 | — | — | — |
P/E ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
P/S ratio |
0.41 | 0.70 | 0.40 | 0.51 | 5.17 | 0.00 | 0.00 | — |
P/FCF ratio |
12.38 | 18.44 | 14.95 | 42.35 | 416.06 | 0.00 | 0.00 | — |
P/Operating CF |
5,386.15 | 215.27 | (40.60) | (54.33) | (1,048.47) | (169.27) | 0.00 | — |
P/B ratio |
15.56 | 27.36 | 7.40 | 8.67 | 23.30 | 22.15 | 0.00 | — |
Price to Tangible BV |
20.88 | 42.74 | 11.13 | 23.00 | 24.24 | 22.15 | 0.00 | — |
EV/Sales |
0.38 | 0.66 | 0.36 | 0.46 | 4.93 | 0.00 | 0.00 | — |
EV/EBITDA |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
EV/Operating CF |
11.24 | 17.07 | 13.00 | 29.34 | 356.27 | (68.89) | 0.00 | — |
EV/FCF |
11.43 | 17.45 | 13.44 | 38.35 | 396.79 | (68.89) | 0.00 | — |
Quick Ratio |
2.14 | 2.26 | 2.45 | 1.62 | 3.31 | 26.52 | 0.33 | 25.44 |
Current Ratio |
2.30 | 2.26 | 2.45 | 1.62 | 3.31 | 26.52 | 0.39 | 25.44 |
Net Debt/EBITDA |
8.45 | 1.99 | 1.11 | 0.94 | 2.64 | 8.33 | (7.58) | 3.31 |
Debt/Assets |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2,934.17% | 0.00% |
Debt/Equity |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | (1.00) | 0.00 |
Asset Turnover |
18.44 | 16.73 | 12.73 | 9.12 | 3.93 | 1.48 | 41.97 | 0.00 |
Operating CF/Net income |
(8.13) | (1.84) | (0.69) | (0.29) | (0.14) | 0.44 | 0.59 | 0.32 |
Capex/Depreciation |
(2.00) | (0.75) | (0.56) | (4.23) | (0.81) | (0.18) | 0.00 | — |
Interest Coverage |
(16.69) | (14.64) | (42.02) | (16.92) | (17.02) | (15.21) | 0.00 | (2,948.00) |
| (19.36%) | (76.68%) | (92.44%) | (83.28%) | (48.86%) | (81.48%) | 39.73% | 1.88% | |
| (7.59%) | (35.12%) | (50.78%) | (49.13%) | (37.73%) | (32.45%) | (599.79%) | (28.31%) | |
ROIC |
0.00% | 0.00% | (172.41%) | (301.89%) | 0.00% | 0.00% | 0.00% | 0.00% |
Return on Tangible Assets |
(15.12%) | (72.71%) | (126.07%) | (229.71%) | (56.41%) | (17.40%) | 2,559.38% | (31.44%) |
Average Days of Receivables |
4.17 | 4.11 | 3.44 | 1.55 | 0.83 | 7.45 | 1.49 | — |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.49% | — |
Selling, General and Administrative Expense of Revenue |
7.96% | 9.38% | 11.83% | 12.27% | 15.11% | 27.56% | 21.59% | 0.00% |
Intangible Assets out of Total Assets |
0.10 | 0.13 | 0.19 | 0.32 | 0.03 | 0.00 | 0.00 | 0.00 |
Share Based Compensation of Revenue |
3.46% | 4.18% | 5.57% | 4.24% | 3.31% | 6.96% | 0.00% | — |
Graham Net Nets |
0.02 | 0.01 | 0.02 | (0.01) | 0.03 | 0.16 | 0.00 | — |
Graham Number |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
Earnings Yield |
(0.90%) | (2.95%) | (9.74%) | (11.01%) | (2.44%) | (44.45%) | (44.45%) | — |
Free Cash Flow Yield |
8.08% | 5.42% | 6.69% | 2.36% | 0.24% | (1.22%) | 0.00% | — |
Revenue per Share |
89.53 | 66.15 | 38.69 | 21.42 | 7.14 | 1.63 | 0.38 | 0.00 |
Operating CF per Share |
3.00 | 2.55 | 1.07 | 0.34 | 0.10 | (0.16) | (0.03) | 0.00 |
Capex per Share |
(0.18) | (0.05) | (0.04) | (0.08) | (0.01) | 0.00 | 0.00 | 0.00 |
Free Cash Flow per Share |
2.82 | 2.49 | 1.03 | 0.26 | 0.09 | (0.16) | (0.03) | 0.00 |
Cash per Share |
2.81 | 2.48 | 1.55 | 1.03 | 1.71 | 2.09 | 0.00 | 0.05 |
Shareholders Equity per Share |
2.35 | 1.68 | 2.08 | 1.26 | 1.58 | 2.04 | (0.28) | 0.04 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
2.35 | 1.68 | 2.08 | 1.26 | 1.58 | 2.04 | (0.28) | 0.04 |
Free Cash Flow |
62.08 | 47.69 | 18.35 | 4.59 | 1.51 | (1.62) | (1.35) | (0.03) |
Working Capital |
51.15 | 34.39 | 20.21 | 7.61 | 20.53 | 20.80 | (0.30) | 0.35 |
Capital Expenditures |
(3.85) | (1.04) | (0.63) | (1.41) | (0.17) | (0.02) | — | — |
Net Current Asset Value |
15.24 | 7.25 | 6.70 | (1.40) | 16.41 | 20.50 | (12.12) | 0.35 |
EV/EBIT |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
Capex to Sales |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
Price to Operating Income |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Other line items | ||||||||
Depreciation/Fixed assets |
0.79 | 0.66 | 0.71 | 0.25 | 1.25 | 6.50 | 0.66 | — |
Cash ROIC |
54.75% | 59.90% | 28.34% | 11.26% | 2.69% | (3.85%) | (1,058.31%) | (4.95%) |
Accounts Receivable Turnover |
107.22 | 121.96 | 169.64 | 402.27 | 395.71 | 82.01 | 79.41 | — |
Accounts Payable Turnover |
1,422.27 | 1,182.41 | 1,198.63 | 1,325.02 | 254.52 | 25.05 | 24.41 | — |
Inventory Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
Average Days of Payables |
0.24 | 0.44 | 0.33 | 0.49 | 0.18 | 20.65 | 8.69 | — |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
Average Receivables |
18.36 | 10.37 | 4.06 | 0.95 | 0.31 | 0.20 | 0.20 | — |
Average Payables |
1.27 | 0.97 | 0.52 | 0.26 | 0.43 | 0.58 | 0.58 | — |
Average Assets |
106.73 | 75.57 | 54.16 | 41.88 | 30.95 | 11.16 | 0.38 | 0.38 |
Average Common Equity |
41.86 | 34.61 | 29.75 | 24.71 | 23.90 | 4.44 | (5.78) | (5.78) |
Columns are period end dates