Saturday 17 October 2026 Export REAX’s income statement to Excel — free account

Real REMAX Group Inc.

Real REMAX Group Inc.’s revenue for fiscal 2025 (year ended December 2025) was $2.0 billion, up 55.7% from fiscal 2024. In the quarter to June 2026, revenue grew 29.6%, EPS fell 515.5% and free cash flow grew 15.6%, each against the same quarter a year earlier. Revenue growth for five consecutive years, operating cash flow growth for five.

15.92 0.07 −0.44%

Follow REAX

Alert me

Market cap: $584.7M
P/E: 0.0×
Fwd P/E: −84.0×
Dividend yield: —
F-score: 6/9
Altman Z: n/a
Beneish M: n/a
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	Dec '25
Piotroski F-Score Full definition →	—	—	—	4	4	7	5	6
P/E ratio Full definition →	—	0.00	0.00	0.00	0.00	0.00	0.00	0.00
P/S ratio Full definition →	—	0.00	0.00	5.17	0.51	0.40	0.70	0.41
P/FCF ratio Full definition →	—	0.00	0.00	416.06	42.35	14.95	18.44	12.38
P/Operating CF Full definition →	—	0.00	(169.27)	(1,048.47)	(54.33)	(40.60)	215.27	5,386.15
P/B ratio Full definition →	—	0.00	22.15	23.30	8.67	7.40	27.36	15.56
Price to Tangible BV Full definition →	—	0.00	22.15	24.24	23.00	11.13	42.74	20.88
EV/Sales Full definition →	—	0.00	0.00	4.93	0.46	0.36	0.66	0.38
EV/EBITDA Full definition →	—	0.00	0.00	0.00	0.00	0.00	0.00	0.00
EV/Operating CF Full definition →	—	0.00	(68.89)	356.27	29.34	13.00	17.07	11.24
EV/FCF Full definition →	—	0.00	(68.89)	396.79	38.35	13.44	17.45	11.43
Quick Ratio Full definition →	25.44	0.33	26.52	3.31	1.62	2.45	2.26	2.14
Current Ratio Full definition →	25.44	0.39	26.52	3.31	1.62	2.45	2.26	2.30
Net Debt/EBITDA Full definition →	3.31	(7.58)	8.33	2.64	0.94	1.11	1.99	8.45
Debt/Assets Full definition →	0.00%	2,934.17%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Debt/Equity Full definition →	0.00	(1.00)	0.00	0.00	0.00	0.00	0.00	0.00
Asset Turnover Full definition →	0.00	41.97	1.48	3.93	9.12	12.73	16.73	18.44
Operating CF/Net income Full definition →	0.32	0.59	0.44	(0.14)	(0.29)	(0.69)	(1.84)	(8.13)
Capex/Depreciation Full definition →	—	0.00	(0.18)	(0.81)	(4.23)	(0.56)	(0.75)	(2.00)
Interest Coverage Full definition →	(2,948.00)	0.00	(15.21)	(17.02)	(16.92)	(42.02)	(14.64)	(16.69)
ROE Full definition →	1.88%	39.73%	(81.48%)	(48.86%)	(83.28%)	(92.44%)	(76.68%)	(19.36%)
ROA Full definition →	(28.31%)	(599.79%)	(32.45%)	(37.73%)	(49.13%)	(50.78%)	(35.12%)	(7.59%)
ROIC Full definition →	0.00%	0.00%	0.00%	0.00%	(301.89%)	(172.41%)	0.00%	0.00%
Return on Tangible Assets Full definition →	(31.44%)	2,559.38%	(17.40%)	(56.41%)	(229.71%)	(126.07%)	(72.71%)	(15.12%)
Average Days of Receivables Full definition →	—	1.49	7.45	0.83	1.55	3.44	4.11	4.17
Research and Development Expense of Revenue Full definition →	—	1.49%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	0.00%	21.59%	27.56%	15.11%	12.27%	11.83%	9.38%	7.96%
Intangible Assets out of Total Assets Full definition →	0.00	0.00	0.00	0.03	0.32	0.19	0.13	0.10
Share Based Compensation of Revenue Full definition →	—	0.00%	6.96%	3.31%	4.24%	5.57%	4.18%	3.46%
Graham Net Nets Full definition →	—	0.00	0.16	0.03	(0.01)	0.02	0.01	0.02
Graham Number Full definition →	—	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Yield Full definition →	—	(44.45%)	(44.45%)	(2.44%)	(11.01%)	(9.74%)	(2.95%)	(0.90%)
Free Cash Flow Yield Full definition →	—	0.00%	(1.22%)	0.24%	2.36%	6.69%	5.42%	8.08%
Revenue per Share Full definition →	0.00	0.38	1.63	7.14	21.42	38.69	66.15	89.53
Operating CF per Share Full definition →	0.00	(0.03)	(0.16)	0.10	0.34	1.07	2.55	3.00
Capex per Share Full definition →	0.00	0.00	0.00	(0.01)	(0.08)	(0.04)	(0.05)	(0.18)
Free Cash Flow per Share Full definition →	0.00	(0.03)	(0.16)	0.09	0.26	1.03	2.49	2.82
Cash per Share Full definition →	0.05	0.00	2.09	1.71	1.03	1.55	2.48	2.81
Shareholders Equity per Share Full definition →	0.04	(0.28)	2.04	1.58	1.26	2.08	1.68	2.35
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	0.04	(0.28)	2.04	1.58	1.26	2.08	1.68	2.35
Free Cash Flow Full definition →	(0.03)	(1.35)	(1.62)	1.51	4.59	18.35	47.69	62.08
Working Capital Full definition →	0.35	(0.30)	20.80	20.53	7.61	20.21	34.39	51.15
Capital Expenditures Full definition →	—	—	(0.02)	(0.17)	(1.41)	(0.63)	(1.04)	(3.85)
Net Current Asset Value Full definition →	0.35	(12.12)	20.50	16.41	(1.40)	6.70	7.25	15.24
EV/EBIT Full definition →	—	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Capex to Sales Full definition →	—	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Price to Operating Income Full definition →	—	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other line items
Depreciation/Fixed assets Full definition →	—	0.66	6.50	1.25	0.25	0.71	0.66	0.79
Cash ROIC Full definition →	(4.95%)	(1,058.31%)	(3.85%)	2.69%	11.26%	28.34%	59.90%	54.75%
Accounts Receivable Turnover Full definition →	—	79.41	82.01	395.71	402.27	169.64	121.96	107.22
Accounts Payable Turnover Full definition →	—	24.41	25.05	254.52	1,325.02	1,198.63	1,182.41	1,422.27
Inventory Turnover Full definition →	—	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Average Days of Payables Full definition →	—	8.69	20.65	0.18	0.49	0.33	0.44	0.24
Days of Inventory on Hand Full definition →	—	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Average Receivables Full definition →	—	0.20	0.20	0.31	0.95	4.06	10.37	18.36
Average Payables Full definition →	—	0.58	0.58	0.43	0.26	0.52	0.97	1.27
Average Assets Full definition →	0.38	0.38	11.16	30.95	41.88	54.16	75.57	106.73
Average Common Equity Full definition →	(5.78)	(5.78)	4.44	23.90	24.71	29.75	34.61	41.86

Show all line items

Columns are period end dates

Stockrow Weekly