Saturday 17 October 2026 Export REAL’s income statement to Excel — free account

The RealReal, Inc.

The RealReal, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $692.8 million, up 15.4% from fiscal 2024. In the quarter to June 2026, revenue grew 16.6%, EPS fell 130.0%, free cash flow grew 59.4% and total debt was flat, each against the same quarter a year earlier. Operating cash flow growth for three consecutive years.

10.39 0.15 −1.42%

Follow REAL

Alert me

Market cap: $1.3B
P/E: 0.0×
Fwd P/E: 35.9×
Dividend yield: —
F-score: 6/9
Altman Z: −1.72
Beneish M: −2.83
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Jun '26	Mar '26	Dec '25	Sep '25	Older periods
P/E ratio Full definition →	0.00	0.00	0.00	0.00	+8 more quarters Free account
P/S ratio Full definition →	1.90	1.50	2.62	1.86
P/FCF ratio Full definition →	62.12	77.18	330.96	0.00
P/Operating CF Full definition →	883.51	(65.29)	36.60	63.73
P/B ratio Full definition →	0.00	0.00	0.00	0.00
Price to Tangible BV Full definition →	0.00	0.00	0.00	0.00
EV/Sales Full definition →	2.28	1.89	2.97	2.30
EV/EBITDA Full definition →	37.81	36.08	75.33	96.14
EV/Operating CF Full definition →	31.76	28.02	55.66	98.26
EV/FCF Full definition →	74.45	96.95	376.11	(84.73)
Quick Ratio Full definition →	0.60	0.62	0.66	0.59
Current Ratio Full definition →	0.83	0.84	0.86	0.81
Net Debt/EBITDA Full definition →	24.78	23.93	11.55	49.82
Debt/Assets Full definition →	99.34%	97.26%	90.90%	101.38%
Debt/Equity Full definition →	(0.99)	(1.04)	(0.89)	(0.96)
Asset Turnover Full definition →	2.06	1.84	1.67	1.72
Operating CF/Net income Full definition →	(0.06)	(0.43)	(1.28)	(0.36)
Capex/Depreciation Full definition →	(0.61)	(0.83)	(0.54)	(0.44)
Interest Coverage Full definition →	(0.31)	(0.31)	0.86	(1.07)
Research and Development Expense of Revenue Full definition →	38.79%	38.33%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	36.75%	37.37%	35.91%	37.89%
Intangible Assets out of Total Assets Full definition →	0.00	0.00	0.00	0.00
Share Based Compensation of Revenue Full definition →	3.93%	3.31%	3.49%	3.81%
Graham Net Nets Full definition →	(0.39)	(0.50)	(0.33)	(0.46)
Graham Number Full definition →	7.01	6.21	5.26	6.86
Earnings Yield Full definition →	(5.94%)	(6.28%)	(2.15%)	(5.93%)
Free Cash Flow Yield Full definition →	1.61%	1.30%	0.30%	(1.46%)
Revenue per Share Full definition →	1.59	1.59	1.69	1.50
Operating CF per Share Full definition →	0.01	(0.14)	0.43	0.17
Capex per Share Full definition →	(0.06)	(0.09)	(0.06)	(0.05)
Free Cash Flow per Share Full definition →	(0.05)	(0.23)	0.37	0.12
Cash per Share Full definition →	0.98	1.04	1.32	0.94
Shareholders Equity per Share Full definition →	(3.12)	(3.01)	(3.62)	(3.32)
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00
Book value per Share Full definition →	(3.12)	(3.01)	(3.62)	(3.32)
Free Cash Flow Full definition →	(6.08)	(27.26)	42.60	13.72
Working Capital Full definition →	(40.16)	(38.14)	(36.75)	(43.66)
Capital Expenditures Full definition →	(7.70)	(10.64)	(6.92)	(5.61)
Net Current Asset Value Full definition →	(562.70)	(542.32)	(597.06)	(568.84)
EV/EBIT Full definition →	0.00	0.00	0.00	0.00
Capex to Sales Full definition →	0.04	0.06	0.04	0.03
Price to Operating Income Full definition →	0.00	0.00	0.00	0.00
Other line items
Average Receivables Full definition →	21.42	26.32	18.89	20.15
Average Payables Full definition →	14.32	17.35	12.78	10.96
Average Inventory Full definition →	32.10	30.20	27.21	24.81
Average Assets Full definition →	363.84	393.14	416.06	386.23
Average Common Equity Full definition →	(357.99)	(347.72)	(411.45)	(365.23)

Fold the line items

Columns are period end dates

Stockrow Weekly