stockrow
Friday 6 November 2026
Export REAL’s income statement to Excel — free account
The RealReal, Inc.
REAL Consumer Cyclical Luxury Goods
The RealReal, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $692.8 million, up 15.4% from fiscal 2024.
- Revenue
- +18.8%
- EPS
- +127.9%
- Free cash flow
- −17.9%
- Total debt
- +2.23%
Quarter to September 2026, against a year earlier
12.82
0.18
−1.38%
Follow REAL
Alert me
| Older periods | Dec '25 | Mar '26 | Jun '26 | Sep '26 | |
|---|---|---|---|---|---|
P/E ratio |
+8 more quarters Free account |
0.00 | 0.00 | 0.00 | 0.00 |
P/S ratio |
2.62 | 1.50 | 1.90 | 1.38 | |
P/FCF ratio |
330.96 | 77.18 | 62.12 | 52.61 | |
P/Operating CF |
36.60 | (65.29) | 883.51 | 43.22 | |
P/B ratio |
0.00 | 0.00 | 0.00 | 0.00 | |
Price to Tangible BV |
0.00 | 0.00 | 0.00 | 0.00 | |
EV/Sales |
2.97 | 1.89 | 2.28 | 1.73 | |
EV/EBITDA |
75.33 | 36.08 | 37.81 | 24.80 | |
EV/Operating CF |
55.66 | 28.02 | 31.76 | 22.78 | |
EV/FCF |
376.11 | 96.95 | 74.45 | 66.05 | |
Quick Ratio |
0.66 | 0.62 | 0.60 | 0.61 | |
Current Ratio |
0.86 | 0.84 | 0.83 | 0.84 | |
Net Debt/EBITDA |
10.63 | 23.93 | 24.78 | 19.11 | |
Debt/Assets |
90.90% | 97.26% | 99.34% | 94.03% | |
Debt/Equity |
(0.89) | (1.04) | (0.99) | (1.07) | |
Asset Turnover |
1.67 | 1.84 | 2.06 | 2.03 | |
Operating CF/Net income |
(1.28) | (0.43) | (0.06) | 1.56 | |
Capex/Depreciation |
(0.48) | (0.83) | (0.61) | (1.18) | |
Interest Coverage |
0.86 | (0.31) | (0.31) | 0.20 | |
Research and Development Expense of Revenue |
0.00% | 38.33% | 38.79% | 38.09% | |
Selling, General and Administrative Expense of Revenue |
35.91% | 37.37% | 36.75% | 36.11% | |
Intangible Assets out of Total Assets |
0.00 | 0.00 | 0.00 | 0.00 | |
Share Based Compensation of Revenue |
3.49% | 3.31% | 3.93% | 3.48% | |
Graham Net Nets |
(0.33) | (0.50) | (0.39) | (0.50) | |
Graham Number |
5.26 | 6.21 | 7.01 | 2.54 | |
Earnings Yield |
(2.15%) | (6.28%) | (5.94%) | (1.12%) | |
Free Cash Flow Yield |
0.30% | 1.30% | 1.61% | 1.90% | |
Revenue per Share |
1.69 | 1.59 | 1.59 | 1.69 | |
Operating CF per Share |
0.43 | (0.14) | 0.01 | 0.20 | |
Capex per Share |
(0.06) | (0.09) | (0.06) | (0.11) | |
Free Cash Flow per Share |
0.37 | (0.23) | (0.05) | 0.09 | |
Cash per Share |
1.32 | 1.04 | 0.98 | 1.07 | |
Shareholders Equity per Share |
(3.62) | (3.01) | (3.12) | (2.90) | |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | |
Book value per Share |
(3.62) | (3.01) | (3.12) | (2.90) | |
Free Cash Flow |
42.60 | (27.26) | (6.08) | 11.27 | |
Working Capital |
(36.75) | (38.14) | (40.16) | (42.71) | |
Capital Expenditures |
(6.92) | (10.64) | (7.70) | (13.71) | |
Net Current Asset Value |
(597.06) | (542.32) | (562.70) | (539.90) | |
EV/EBIT |
0.00 | 0.00 | 0.00 | 425.28 | |
Capex to Sales |
0.04 | 0.06 | 0.04 | 0.07 | |
Price to Operating Income |
0.00 | 0.00 | 0.00 | 338.72 | |
| Other line items | |||||
Average Receivables |
18.89 | 26.32 | 21.42 | 26.11 | |
Average Payables |
12.78 | 17.35 | 14.32 | 12.47 | |
Average Inventory |
27.21 | 30.20 | 32.10 | 33.57 | |
Average Assets |
416.06 | 393.14 | 363.84 | 384.94 | |
Average Common Equity |
(411.45) | (347.72) | (357.99) | (369.74) |
Columns are period end dates · fundamentals updated 2 Nov 2026