stockrow
Friday 6 November 2026
Export REA’s income statement to Excel — free account
Rare Earths Americas Inc.
REA Basic Materials Other Industrial Metals & Mining
7.29
0.93
−11.31%
Follow REA
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM Jun ’26 | Trend | 10 yrs | 2027e | 2028e | 2029e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Gross margin, % | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| EBT | — | — | — | — | — | — | — | — | — | — | (30) | — | ||||||
| EBT margin, % | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| Net income | — | — | — | — | — | — | — | — | — | — | (30) | — | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | — | — | — | — | 0 | — | |||||
| Earnings | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| Cash flow | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| Capex | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| Free cash flow | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| Book value | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| Shares, m | — | — | — | — | — | — | — | — | — | — | 13 | — | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | 0 | — | |||||
| P/S | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| P/B | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| EV/Sales | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| EV/FCF | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | — | — | — | — | (10) | — | |||||
| Capex | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| Free cash flow | — | — | — | — | — | — | — | — | — | — | (10) | — | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | — | — | — | — | 76 | — | |||||
| Net debt | — | — | — | — | — | — | — | — | — | — | (77) | — | ||||||
| Shareholders’ equity | — | — | — | — | — | — | — | — | — | — | 87 | — | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | — | — | — | — | 0 | — | |||||
| ROIC | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| ROE | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | — | — | — | — | |||||
| Revenue/emp, $m | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
Negative figures in brackets.
estimates
Rare Earths Americas Inc. vs peers in Other Industrial Metals & Mining (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| NMG Nouveau Monde Graphite Inc. | $265.0M | — (loss-making) | — | — | n/m | −11.32% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| TII Titan Mining Corporation | $188.1M | — (loss-making) | — | +57.27% (above 0%: growing) | +916.95% (above 0%: growing) | −49.36% (below 0%: shrinking) | 44.28% | 27.97% | Compare |
| NVA Nova Minerals Limited - Unsponsored ADR | $167.3M | — | — | — | — | — | — | — | Compare |
| SBMT Silver Bow Mining Corp | $155.9M | — (loss-making) | — | — | n/m | −453.45% (below 0%: shrinking) | — | 0.00% | Compare |
| AMRO Amaero Inc. | $152.7M | — | — | — | — | — | — | — | Compare |
| REA Rare Earths Americas Inc. | $148.7M | — (loss-making) | — | — | n/m | — | — | 0.00% | |
| TMCR The Metals Royalty Company Inc. | $120.0M | — (loss-making) | — | — | n/m | −54,887.70% (below 0%: shrinking) | — | 0.00% | Compare |
| NICM Nicola Mining Inc. - Sponsored ADR | $92.6M | — (loss-making) | — | +1,397.34% (above 0%: growing) | n/m | −395.38% (below 0%: shrinking) | (4.40%) | (283.04%) | Compare |
| AMLIF American Lithium Corp. | $81.7M | — (loss-making) | — | — | n/m | −44.22% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| Median of peers | $154.3M | — | — | — | — | −222.37% | 0.00% | 0.00% |